0.299
Revenue₹B
1.028
1.071
1.096
1.124
1.172
1.189
1.237
1.279
1.330
1.355
0.333
2.94%
2.94%
34
8.03
Revenue growth%
14.38
13.82
16.45
13.52
15.45
14.43
11.92
9.02
6.37
4.53
5.65
9.02
13.67
67
14.33
Gross margin%
26.33
28.76
29.49
31.76
33.59
35.56
35.46
35.40
32.90
32.78
18.91
35.40
32.84
12
19.15
Operating margin%
13.57
14.43
13.09
15.85
15.32
15.49
17.07
14.36
13.61
13.13
18.41
14.36
14.40
17
22.72
Net margin%
14.91
12.95
11.82
10.02
9.02
9.00
6.89
6.83
5.60
3.57
28.28
6.83
9.01
28
19.16
P/E ratio (avg)x
21.65
21.69
22.87
20.77
21.07
23.41
24.95
23.63
24.49
25.18
36.71
24.49
23.14
43
12.24
EV/EBITx
24.55
23.05
19.55
17.68
19.16
20.25
20.54
20.31
20.09
18.54
21.95
20.25
20.17
7
27.98
FCF yield (avg)%
16.03
15.82
17.01
16.30
17.51
17.54
19.65
21.20
19.49
19.74
27.51
19.65
17.53
90
5.89
FCF margin%
26.81
28.75
27.84
30.47
32.87
32.85
33.21
31.55
34.05
31.33
23.20
32.85
31.44
88
0.556
FCF / Net incomex
0.849
0.926
0.960
0.929
0.928
1.001
1.063
1.156
1.064
1.171
0.332
1.064
0.981
40
23.14
ROIC%
7.01
9.26
10.43
12.20
10.09
8.58
8.11
7.87
9.10
9.83
13.07
8.58
9.18
53
17.20
Return on equity%
22.66
21.87
24.08
23.56
21.98
22.00
23.18
23.10
21.29
21.17
27.69
22.00
22.33
87
8.91
Return on assets%
19.37
19.79
18.90
21.62
24.12
24.50
26.11
28.26
30.15
29.89
28.69
28.26
24.31
45
13.34
EPS₹
16.59
15.95
17.11
15.41
15.80
14.63
13.63
12.29
12.93
11.74
14.62
(5.77%)
(4.94%)
—
12.92
EPS growth%
1.66
4.59
2.23
4.76
7.37
6.02
3.11
0.40
0.42
2.13
6.41
2.13
2.67
32
22.18
Bookvalue per sh₹
13.38
13.03
14.40
14.39
16.55
15.53
16.20
16.25
16.03
16.84
12.59
0.35%
2.13%
—
18.27
FCF per share₹
14.20
15.43
15.84
14.02
13.96
12.36
11.29
11.11
12.17
11.59
17.96
(3.64%)
(2.20%)
—
10.61
Dividend per sh₹
22.34
25.09
25.66
24.75
22.47
23.31
24.40
24.22
21.79
20.29
6.62
(2.02%)
(1.10%)
—
8.03
Div yield (avg)%
12.48
11.44
9.27
10.58
13.24
12.34
11.82
12.21
10.82
10.02
4.41
11.82
11.63
22
21.13
Payout ratio%
10.21
7.74
5.50
7.42
9.56
9.39
6.39
7.83
9.61
6.73
13.33
7.83
7.78
58
19.75
Shares (diluted)M
27.26
31.62
35.85
34.51
38.99
44.13
48.81
46.21
48.60
51.82
19.47
5.86%
7.77%
69
15.26
Buyback yield%
21.80
18.98
21.40
23.69
26.00
28.04
28.60
28.01
29.32
29.09
5.37
28.60
27.00
53
0.217
D/E ratiox
1.743
1.866
1.750
1.694
1.565
1.705
1.719
1.782
1.828
1.884
0.875
1.782
1.747
49
1.144
Enterprise value₹B
0.883
0.979
1.097
1.245
1.396
1.557
1.470
1.470
1.590
1.519
0.083
1.71%
6.26%
75
100.1
LT debt₹M
408.6
425.9
481.3
499.4
494.8
557.5
619.7
708.9
690.2
741.9
69.00
8.44%
5.88%
77
Revenue
₹1.355B
2.94%
1.00×
Cost of revenue
₹618.0M
2.76%
0.98×
Operating expenses
₹262.5M
2.89%
1.00×
Cash and investments
17.12%