1.539
Revenue₹B
0.978
1.077
1.189
1.303
1.398
1.536
1.672
1.783
1.921
2.105
1.721
8.52%
8.74%
85
15.90
Revenue growth%
7.82
10.76
12.34
10.28
12.97
10.22
10.25
11.26
9.89
10.55
14.46
10.25
10.41
75
27.85
Gross margin%
12.70
15.10
14.21
15.44
13.92
12.90
13.16
12.83
10.67
7.99
18.47
12.83
13.03
46
23.40
Operating margin%
32.20
32.90
30.90
32.59
34.70
34.45
34.17
36.21
36.81
34.87
18.49
34.87
34.31
23
6.30
Net margin%
13.74
11.51
12.82
13.39
15.22
16.78
16.37
18.16
17.60
15.96
11.67
16.78
15.59
92
36.67
P/E ratio (avg)x
8.731
8.435
8.237
8.902
9.480
9.745
9.210
8.348
9.249
9.131
9.602
9.210
9.017
94
14.36
EV/EBITx
6.139
6.218
6.388
6.680
6.783
6.721
7.064
6.895
6.188
5.592
32.43
6.721
6.534
20
12.52
FCF yield (avg)%
12.29
13.15
15.23
15.88
16.63
17.01
18.81
20.54
21.96
23.43
18.86
20.54
16.82
46
12.89
FCF margin%
16.10
18.77
16.12
18.50
19.65
19.95
21.53
20.72
22.47
21.03
28.67
21.03
19.80
85
1.272
FCF / Net incomex
0.820
0.843
0.811
0.787
0.758
0.783
0.879
1.020
1.089
1.078
1.665
1.020
0.831
85
21.48
ROIC%
11.78
12.71
14.88
14.01
11.47
9.69
12.14
9.94
12.27
9.96
16.28
9.96
11.96
94
25.03
Return on equity%
9.51
9.87
7.18
7.33
5.70
4.39
4.81
4.25
4.98
2.38
19.31
4.39
5.34
70
15.37
Return on assets%
26.02
25.44
23.15
25.41
24.17
21.22
18.70
18.85
20.11
18.41
6.59
18.85
22.18
44
17.35
EPS₹
3.96
4.13
4.39
4.50
4.76
4.46
4.56
4.49
4.35
4.16
17.70
(2.66%)
0.45%
—
22.06
EPS growth%
20.23
17.97
20.18
18.82
21.02
19.56
21.92
23.37
25.66
22.86
13.13
22.86
20.63
49
14.52
Bookvalue per sh₹
4.67
4.35
4.52
4.41
4.53
5.00
5.19
5.57
5.97
6.52
6.82
7.56%
2.80%
—
16.85
FCF per share₹
20.73
21.85
25.80
29.17
32.15
34.69
39.48
45.21
48.92
49.09
16.48
8.84%
10.31%
—
19.96
Dividend per sh₹
15.14
17.78
18.88
19.60
22.11
24.92
23.99
24.33
27.10
31.29
13.84
7.19%
8.93%
—
16.23
Div yield (avg)%
0.40
0.40
0.40
0.40
1.83
2.79
2.56
2.74
1.96
2.94
24.54
2.74
1.90
30
22.58
Payout ratio%
6.55
9.51
7.28
9.28
6.47
9.08
9.33
10.49
9.78
12.74
27.34
9.78
9.31
52
36.09
Shares (diluted)M
60.57
61.30
65.48
72.06
73.30
81.18
85.38
94.34
99.41
105.8
37.22
7.61%
6.29%
53
23.96
Buyback yield%
4.90
4.39
6.67
7.16
9.68
10.44
12.49
10.02
12.84
12.11
10.53
12.11
9.85
84
1.304
D/E ratiox
0.222
0.233
0.221
0.202
0.187
0.197
0.189
0.188
0.194
0.209
0.352
0.194
0.199
70
0.626
Enterprise value₹B
2.284
2.357
2.466
2.745
3.106
3.465
3.786
4.187
4.176
4.645
0.940
8.38%
7.71%
30
1,532
LT debt₹M
627.5
680.6
610.8
569.8
539.8
525.5
517.2
539.5
579.4
552.2
718.1
0.46%
(1.56%)
10
Revenue
₹2.105B
8.74%
1.00×
Cost of revenue
₹1.276B
8.66%
0.99×
Operating expenses
₹499.0M
8.58%
0.99×
Goodwill & intangibles
19.89%
Property and equipment
18.98%
Cash and investments
17.47%