20.70
Revenue₹B
13.19
13.93
14.67
15.71
16.47
17.60
18.37
19.77
20.62
21.74
22.64
5.71%
5.78%
88
12.47
Revenue growth%
25.58
23.01
21.13
23.86
21.23
21.75
24.15
25.20
27.50
28.42
28.20
25.20
24.01
30
20.60
Gross margin%
21.04
20.57
21.06
21.39
24.01
22.36
24.47
25.15
27.45
30.27
25.94
25.15
23.18
52
12.94
Operating margin%
18.70
21.67
19.75
19.32
17.69
15.35
12.35
15.07
12.18
13.11
7.22
13.11
16.52
11
28.69
Net margin%
5.34
5.31
4.72
4.42
3.46
3.89
1.91
0.40
0.47
0.40
17.76
0.47
3.68
44
32.88
P/E ratio (avg)x
27.08
24.35
21.74
19.29
17.09
17.67
16.03
15.53
16.34
15.19
25.90
16.03
17.38
18
24.71
EV/EBITx
15.40
15.68
13.29
12.93
12.04
11.29
9.806
9.171
9.637
9.895
32.16
9.806
11.66
76
3.11
FCF yield (avg)%
22.80
20.31
18.47
19.06
20.61
17.62
20.39
19.64
16.66
17.12
27.36
17.62
19.35
24
23.75
FCF margin%
6.60
5.10
7.51
6.62
8.86
6.47
6.43
5.79
3.77
5.19
29.04
5.79
6.45
22
1.272
FCF / Net incomex
0.208
0.207
0.218
0.192
0.178
0.189
0.165
0.161
0.143
0.124
1.081
0.161
0.183
14
5.65
ROIC%
25.29
25.46
24.79
26.71
27.76
29.02
27.66
28.57
28.95
26.25
15.09
28.57
27.19
7
9.86
Return on equity%
9.76
11.35
12.49
11.00
12.67
13.60
11.60
13.58
13.27
10.82
26.37
13.27
12.05
53
29.99
Return on assets%
3.09
5.11
6.62
7.12
9.77
8.10
5.12
7.20
5.83
7.09
29.75
7.09
6.85
8
36.48
EPS₹
44.69
47.11
51.61
60.82
67.80
70.66
71.25
81.37
92.87
95.22
37.38
7.03%
7.63%
—
22.89
EPS growth%
15.07
17.90
17.40
14.66
16.34
15.50
15.13
13.23
10.99
13.18
19.20
13.23
15.10
92
42.30
Bookvalue per sh₹
18.74
20.36
19.23
20.88
20.91
23.03
22.55
21.80
24.81
24.24
32.98
3.00%
2.20%
—
14.02
FCF per share₹
23.37
23.38
23.96
23.23
26.04
24.71
23.16
24.56
27.21
28.25
8.61
1.64%
2.68%
—
8.47
Dividend per sh₹
21.11
18.69
18.84
17.02
17.24
17.51
18.14
16.04
14.47
13.14
44.58
(5.29%)
(4.74%)
—
29.44
Div yield (avg)%
16.22
18.88
21.69
19.23
20.86
18.47
20.33
22.49
22.48
24.87
16.46
22.48
20.59
22
7.42
Payout ratio%
5.04
7.35
9.95
8.37
7.76
9.24
7.90
8.46
9.00
7.61
17.39
8.46
8.13
88
185.0
Shares (diluted)M
181.3
198.5
199.7
225.4
243.2
259.9
248.7
225.9
221.6
226.1
188.2
(1.45%)
1.62%
9
9.41
Buyback yield%
11.91
9.06
10.76
9.20
9.88
7.39
5.07
2.19
2.91
1.28
14.11
2.91
8.22
86
0.689
D/E ratiox
1.229
1.339
1.282
1.373
1.411
1.390
1.338
1.451
1.542
1.529
1.234
1.451
1.381
35
10.75
Enterprise value₹B
18.75
20.28
20.04
21.06
23.45
24.79
24.65
24.78
26.00
28.55
18.98
4.02%
3.84%
44
21.06
LT debt₹B
23.90
21.87
24.06
26.43
30.33
30.56
33.08
30.67
29.07
30.64
18.75
0.20%
3.34%
82
Revenue
₹21.74B
5.78%
1.00×
Cost of revenue
₹14.46B
5.82%
1.00×
Operating expenses
₹2.184B
5.74%
1.00×
Cash and investments
17.61%