1.451
Revenue₹B
5.784
5.910
5.943
5.920
6.060
6.190
6.156
6.247
6.310
6.360
1.520
0.97%
1.25%
93
13.00
Revenue growth%
4.37
2.97
5.84
3.28
1.09
0.40
0.40
2.48
1.54
0.40
12.77
0.40
2.01
42
4.18
Gross margin%
34.35
34.22
33.24
32.27
33.34
30.53
31.87
32.16
33.01
30.42
20.58
31.87
32.64
11
12.02
Operating margin%
4.85
6.49
8.87
6.03
7.19
5.14
4.60
2.35
2.16
4.09
25.00
4.09
5.00
34
16.55
Net margin%
15.32
15.32
18.12
19.19
22.03
24.53
27.04
26.17
25.79
23.84
2.58
25.79
22.93
91
23.46
P/E ratio (avg)x
27.48
30.22
32.97
37.17
37.55
40.37
39.31
45.45
52.46
57.80
27.23
45.45
38.43
10
22.89
EV/EBITx
15.55
14.65
15.10
14.24
14.40
15.83
15.59
16.62
17.14
17.43
23.33
16.62
15.57
92
22.55
FCF yield (avg)%
5.54
4.94
2.70
5.37
6.40
3.48
1.80
2.47
3.18
1.45
6.86
2.47
3.33
54
16.95
FCF margin%
27.64
27.61
28.91
27.23
28.80
29.27
29.78
29.62
31.72
30.00
28.25
29.78
29.09
33
0.835
FCF / Net incomex
1.236
1.339
1.181
1.137
1.017
0.886
0.912
0.905
0.864
0.853
0.429
0.886
0.965
12
27.78
ROIC%
17.63
15.31
16.53
15.76
18.52
15.61
14.46
15.59
15.49
17.29
15.04
15.59
15.68
53
15.31
Return on equity%
16.32
17.30
19.46
16.95
16.37
15.26
12.47
14.41
16.68
15.29
26.45
15.26
16.35
37
29.33
Return on assets%
8.96
10.39
11.48
10.28
9.96
11.08
11.26
12.43
14.44
12.12
20.43
12.12
11.17
81
18.94
EPS₹
31.45
32.27
38.26
45.42
51.72
60.79
62.33
63.38
72.12
84.16
21.13
10.23%
12.24%
—
11.08
EPS growth%
24.20
23.60
22.47
22.16
22.90
24.04
26.31
24.95
22.73
24.28
11.24
24.28
23.82
24
35.12
Bookvalue per sh₹
17.71
19.55
21.48
21.10
21.44
21.13
21.34
23.40
24.48
26.62
30.83
4.42%
3.97%
—
17.33
FCF per share₹
33.32
31.96
35.50
34.79
38.28
38.08
38.90
43.23
48.45
47.58
27.73
4.45%
4.76%
—
32.66
Dividend per sh₹
35.03
33.44
32.46
34.70
37.77
35.80
39.25
37.48
37.12
36.94
22.57
(0.45%)
1.22%
—
27.46
Div yield (avg)%
17.61
15.94
17.73
15.02
13.89
16.30
15.46
16.32
15.49
14.04
23.68
15.49
15.71
59
5.60
Payout ratio%
9.68
9.18
8.76
9.95
7.07
4.20
2.14
0.52
0.40
0.40
25.43
0.52
5.63
90
144.3
Shares (diluted)M
143.0
131.5
118.2
121.4
109.3
110.5
111.2
106.8
96.92
104.5
146.4
(0.90%)
(3.33%)
89
7.03
Buyback yield%
15.71
14.14
17.07
17.59
18.39
16.41
14.93
15.97
14.49
14.59
21.89
14.93
15.84
82
1.273
D/E ratiox
1.204
1.123
1.277
1.357
1.503
1.388
1.506
1.702
1.927
2.002
0.730
1.702
1.445
51
3.528
Enterprise value₹B
5.891
6.546
6.975
6.676
6.245
5.990
5.824
6.542
7.267
6.932
1.230
2.11%
2.96%
75
0.675
LT debt₹B
0.608
0.550
0.536
0.528
0.560
0.587
0.588
0.517
0.519
0.504
4.615
(2.08%)
(2.52%)
25
Revenue
₹6.360B
1.25%
1.00×
Cost of revenue
₹4.452B
1.25%
1.00×
Operating expenses
₹1.249B
1.37%
1.01×
Cash and investments
18.86%