68.75
Revenue₹B
81.64
83.63
82.18
80.80
82.85
85.25
84.30
86.74
87.93
90.21
73.06
1.72%
1.07%
83
22.19
Revenue growth%
15.71
14.76
11.94
13.06
13.82
12.56
11.93
13.95
15.89
16.74
4.40
13.95
13.89
38
24.23
Gross margin%
19.32
21.53
22.74
24.73
22.21
19.96
20.65
20.05
19.88
22.65
23.84
20.05
21.09
58
21.32
Operating margin%
8.25
11.24
13.52
10.78
8.38
10.96
11.27
13.74
14.26
14.99
3.00
13.74
11.26
78
7.88
Net margin%
8.15
6.74
9.65
8.07
8.03
10.64
10.97
12.14
9.86
12.73
26.25
10.97
9.75
83
26.83
P/E ratio (avg)x
54.46
61.64
59.72
59.42
60.58
64.39
76.74
87.58
96.22
99.70
7.213
87.58
63.02
80
28.11
EV/EBITx
16.23
15.90
16.22
14.32
14.32
13.62
12.76
13.51
13.19
13.50
36.05
13.50
13.97
62
18.52
FCF yield (avg)%
8.45
6.07
4.66
2.71
0.50
2.60
0.40
2.32
3.03
4.38
3.53
2.60
2.87
37
7.14
FCF margin%
22.60
24.13
25.10
23.53
23.27
23.63
24.82
25.96
26.07
23.73
2.41
24.82
23.93
17
0.794
FCF / Net incomex
1.223
1.150
1.125
1.049
1.108
1.256
1.168
1.199
1.296
1.265
0.344
1.256
1.184
51
25.22
ROIC%
18.99
19.35
18.11
20.77
23.17
21.40
19.46
19.31
22.26
22.64
9.77
21.40
20.12
90
24.88
Return on equity%
21.60
22.39
21.69
20.78
22.80
25.57
27.65
26.65
27.71
28.86
11.30
27.65
24.18
12
17.54
Return on assets%
10.53
7.66
6.39
7.88
6.37
7.96
6.72
4.26
2.17
0.40
6.71
4.26
6.56
82
12.46
EPS₹
5.11
5.28
6.07
5.79
5.67
6.40
6.93
7.51
7.11
7.95
12.78
7.01%
6.01%
—
18.72
EPS growth%
11.04
10.09
9.08
12.04
10.86
7.98
5.31
5.58
5.46
4.61
7.40
5.46
8.53
15
4.47
Bookvalue per sh₹
19.26
19.62
21.57
22.97
23.45
25.18
22.91
20.31
18.67
18.93
16.43
(4.19%)
(1.18%)
—
16.41
FCF per share₹
6.10
5.95
5.58
5.06
5.58
5.14
4.99
4.99
5.23
5.29
15.07
(1.05%)
(0.30%)
—
5.30
Dividend per sh₹
10.47
11.44
12.39
12.04
12.29
14.06
15.88
18.46
18.98
19.87
10.75
10.08%
7.32%
—
15.35
Div yield (avg)%
5.81
7.09
7.90
7.73
7.47
10.37
12.81
13.76
11.44
10.58
12.39
11.44
9.13
84
19.76
Payout ratio%
21.86
23.67
24.59
25.65
26.22
24.37
22.06
21.25
20.78
20.89
23.53
21.25
22.87
37
1.306
Shares (diluted)B
1.069
1.145
1.131
1.101
0.986
1.009
1.034
0.994
1.060
1.084
1.323
1.92%
(1.06%)
33
14.68
Buyback yield%
6.95
6.49
9.04
7.00
5.74
7.11
7.63
7.46
7.76
8.31
6.03
7.63
7.28
13
1.507
D/E ratiox
0.557
0.518
0.522
0.552
0.492
0.494
0.508
0.532
0.492
0.512
0.476
0.508
0.515
34
12.18
Enterprise value₹B
21.12
20.29
19.68
18.71
17.72
18.83
17.36
17.58
18.19
19.78
19.85
2.22%
(1.71%)
83
21.98
LT debt₹B
68.66
68.00
65.56
71.76
79.10
76.07
70.91
77.61
72.57
84.76
50.51
1.39%
1.62%
51
Revenue
₹90.21B
1.07%
1.00×
Cost of revenue
₹63.15B
1.07%
1.00×
Operating expenses
₹12.54B
0.37%
0.93×
Property and equipment
19.59%
Cash and investments
17.13%
Spread over hurdle
15.17%