145.7
Revenue₹M
308.2
329.8
346.3
373.1
394.2
423.1
459.8
496.0
539.1
583.3
155.9
8.15%
7.17%
36
12.70
Revenue growth%
13.46
15.03
14.80
13.01
10.06
9.48
10.36
11.66
13.22
10.92
12.62
10.92
12.33
49
9.19
Gross margin%
11.02
13.52
15.53
15.55
15.68
15.19
13.59
13.78
16.73
18.40
20.13
15.19
15.36
87
17.39
Operating margin%
9.63
10.73
12.53
12.19
14.04
14.30
17.25
15.45
15.44
16.30
10.93
15.45
14.17
87
2.82
Net margin%
1.67
2.38
5.32
5.54
2.80
0.40
0.40
0.40
1.47
0.79
7.02
0.40
1.57
39
27.35
P/E ratio (avg)x
15.08
13.56
14.86
16.53
17.64
19.65
21.14
21.70
23.84
23.65
17.61
21.70
18.64
47
8.637
EV/EBITx
8.221
8.440
9.346
8.715
9.377
8.508
9.239
9.170
8.810
9.061
22.67
9.061
8.935
13
5.89
FCF yield (avg)%
0.40
0.40
0.40
0.65
0.40
0.52
0.40
0.40
0.40
0.40
27.11
0.40
0.40
36
7.23
FCF margin%
23.26
24.42
25.98
28.54
30.81
32.60
34.00
31.41
30.97
29.61
24.07
31.41
30.21
78
0.134
FCF / Net incomex
1.007
0.983
1.025
1.109
1.141
1.023
0.942
0.955
1.072
1.070
1.633
1.023
1.024
71
27.67
ROIC%
21.27
23.71
21.16
18.18
18.32
18.86
21.66
22.84
22.65
24.88
5.43
22.65
21.47
62
26.90
Return on equity%
30.40
29.61
32.21
30.20
27.83
30.01
28.10
26.31
27.82
28.27
23.51
28.10
28.94
22
14.37
Return on assets%
6.16
7.41
7.87
7.72
8.34
8.86
7.47
6.64
9.32
9.04
22.25
8.86
7.79
39
2.38
EPS₹
1.73
1.68
1.74
2.06
2.41
2.79
2.85
3.29
3.76
3.61
2.53
8.42%
7.40%
—
14.57
EPS growth%
14.19
14.78
17.19
16.67
14.73
12.95
11.58
11.40
10.25
9.76
12.24
11.40
13.57
35
3.00
Bookvalue per sh₹
4.27
4.26
4.52
4.87
5.30
5.64
6.06
5.81
6.04
5.85
3.25
2.00%
3.93%
—
4.28
FCF per share₹
1.67
1.82
1.82
1.71
1.49
1.32
1.19
1.23
1.27
1.10
0.86
(5.87%)
(3.67%)
—
1.94
Dividend per sh₹
4.99
5.11
5.09
5.84
5.74
6.20
7.36
8.57
8.94
10.24
3.43
12.27%
8.66%
—
10.17
Div yield (avg)%
3.61
2.30
1.92
3.26
6.17
5.61
6.90
6.28
7.82
6.88
28.94
6.88
5.89
94
22.52
Payout ratio%
7.32
4.51
5.06
2.29
2.41
1.11
2.92
3.46
3.52
3.62
13.57
3.46
3.49
79
43.86
Shares (diluted)M
59.73
53.33
59.29
60.67
57.90
54.19
55.83
49.90
48.40
50.00
44.16
(2.89%)
(1.34%)
28
17.58
Buyback yield%
18.42
16.83
17.42
20.35
22.27
24.30
23.19
22.56
24.20
23.33
26.08
23.33
22.42
27
1.773
D/E ratiox
0.503
0.532
0.506
0.514
0.456
0.433
0.481
0.476
0.520
0.569
1.076
0.481
0.505
60
175.8
Enterprise value₹M
414.7
422.7
359.5
360.5
362.7
307.2
297.2
304.8
266.7
243.4
128.7
(7.67%)
(4.67%)
86
0.374
LT debt₹B
0.605
0.674
0.657
0.671
0.769
0.786
0.757
0.783
0.857
1.005
0.128
5.49%
6.28%
45
Revenue
₹583.3M
7.17%
1.00×
Cost of revenue
₹296.5M
7.17%
1.00×
Operating expenses
₹122.7M
7.21%
1.00×
Property and equipment
18.36%