59.09
Revenue₹B
78.01
79.86
82.29
84.47
87.76
89.12
88.28
89.34
89.56
91.23
61.18
0.78%
1.79%
63
4.80
Revenue growth%
31.13
29.50
32.48
34.78
33.22
31.14
29.55
29.73
27.31
29.64
14.17
29.64
30.43
23
25.08
Gross margin%
23.37
26.35
29.01
31.83
30.92
28.68
27.35
27.16
26.35
25.50
28.11
27.16
27.26
90
6.23
Operating margin%
17.31
19.62
18.89
17.42
14.90
13.18
13.81
13.28
12.12
10.05
12.53
13.18
14.36
21
15.78
Net margin%
19.82
17.54
15.59
15.03
12.04
11.06
9.94
11.40
11.53
12.06
12.91
11.40
12.05
77
7.339
P/E ratio (avg)x
20.29
20.59
18.99
19.14
18.39
19.85
17.96
18.48
16.37
15.52
13.91
17.96
18.73
18
8.684
EV/EBITx
12.04
11.78
11.40
12.19
13.42
13.84
13.42
12.31
12.27
13.36
6.710
13.36
12.29
53
27.22
FCF yield (avg)%
33.19
30.71
27.82
28.56
26.53
25.20
25.47
22.97
24.97
26.36
23.41
25.20
26.44
81
19.17
FCF margin%
18.29
21.17
22.46
23.59
21.45
19.82
17.35
18.10
20.65
18.37
22.58
18.37
20.23
28
1.782
FCF / Net incomex
0.959
0.981
0.914
0.793
0.721
0.708
0.607
0.589
0.565
0.488
1.695
0.589
0.715
11
29.61
ROIC%
22.21
24.08
25.56
25.02
24.28
24.29
25.07
24.89
25.77
26.93
13.08
25.07
24.95
48
9.61
Return on equity%
3.82
1.91
4.16
5.96
6.83
5.12
4.56
6.17
8.55
6.31
5.69
6.17
5.54
28
9.16
Return on assets%
14.17
14.95
13.14
12.90
12.45
12.71
14.79
12.20
12.36
13.88
28.19
12.71
13.02
75
80.13
EPS₹
364.90
411.69
450.48
514.51
575.73
640.65
605.89
605.22
616.51
598.95
89.27
0.79%
6.68%
—
29.37
EPS growth%
13.78
11.08
10.87
11.04
10.12
12.82
13.85
16.15
15.53
17.29
26.13
15.53
13.30
39
223.76
Bookvalue per sh₹
92.37
94.29
80.79
75.03
79.39
84.25
86.62
84.90
80.61
81.25
332.12
0.46%
(1.03%)
—
200.43
FCF per share₹
134.42
150.48
169.50
178.55
189.98
213.36
204.68
237.42
251.64
277.76
361.23
7.89%
6.94%
—
217.40
Dividend per sh₹
346.88
413.80
469.62
525.93
515.99
571.79
573.68
628.76
681.93
770.47
164.63
8.35%
9.64%
—
28.92
Div yield (avg)%
6.81
5.63
3.36
1.53
0.40
0.40
0.40
0.40
0.40
0.40
29.54
0.40
0.40
58
13.76
Payout ratio%
13.62
15.39
13.10
14.58
11.95
14.18
15.09
12.71
15.29
15.79
17.03
15.09
14.38
55
242.0
Shares (diluted)M
284.8
260.8
255.9
260.7
265.6
271.4
293.4
329.6
314.8
315.0
236.1
3.47%
1.98%
71
24.82
Buyback yield%
11.16
9.79
8.82
8.64
10.22
9.52
7.73
5.61
2.78
1.27
7.23
5.61
8.73
34
0.872
D/E ratiox
0.456
0.419
0.435
0.400
0.351
0.313
0.290
0.302
0.317
0.298
0.422
0.302
0.334
62
41.80
Enterprise value₹B
33.46
34.74
37.45
38.19
38.76
39.58
40.74
35.57
33.97
35.37
55.05
(1.81%)
1.29%
16
65.32
LT debt₹B
85.19
75.82
80.33
69.42
74.56
77.41
69.48
66.81
63.04
59.30
27.10
(4.48%)
(4.92%)
35
Revenue
₹91.23B
1.79%
1.00×
Cost of revenue
₹55.41B
1.72%
0.99×
Operating expenses
₹21.66B
2.21%
1.04×
Goodwill & intangibles
17.32%