221.1
Revenue₹B
195.3
191.5
190.9
190.5
195.4
193.2
195.6
200.0
204.6
209.2
242.4
1.37%
0.52%
14
5.43
Revenue growth%
26.11
23.43
23.52
23.44
21.28
21.71
19.46
17.45
15.22
13.46
20.09
17.45
21.49
45
12.45
Gross margin%
18.59
16.22
13.40
13.42
14.25
14.20
12.40
11.38
11.98
13.48
18.72
12.40
13.45
69
21.85
Operating margin%
24.43
24.75
25.08
26.33
25.12
26.90
29.42
27.75
25.31
25.43
13.23
26.90
25.37
8
29.99
Net margin%
13.47
16.34
18.17
17.77
15.12
16.95
18.45
19.26
16.36
15.96
4.02
16.95
16.65
46
18.60
P/E ratio (avg)x
11.77
13.23
13.51
15.00
13.80
14.74
13.60
12.33
11.33
11.05
36.85
12.33
13.37
61
11.61
EV/EBITx
24.09
23.27
26.63
31.39
36.94
36.68
39.68
43.63
49.94
54.37
26.71
43.63
36.81
61
8.27
FCF yield (avg)%
17.83
18.03
19.80
22.15
22.87
21.57
19.39
17.23
14.40
14.38
17.22
17.23
18.71
63
20.40
FCF margin%
14.05
12.11
14.99
17.91
17.96
15.87
14.13
12.38
9.71
12.33
25.78
12.38
14.09
47
1.570
FCF / Net incomex
2.353
2.366
2.506
2.330
2.458
2.415
2.703
2.650
2.749
3.083
0.966
2.703
2.482
25
24.33
ROIC%
29.33
31.40
29.22
30.39
29.21
29.34
27.53
25.81
23.96
23.97
25.62
25.81
29.22
71
3.54
Return on equity%
19.05
18.17
15.97
13.97
13.89
11.04
8.87
6.45
7.11
4.38
11.94
7.11
12.46
61
17.07
Return on assets%
20.34
20.65
22.76
20.85
21.22
19.33
20.96
19.90
22.74
23.89
5.87
20.96
20.90
39
420.66
EPS₹
375.19
389.57
376.65
340.00
350.85
380.28
364.77
351.21
323.16
353.13
430.99
0.13%
(1.12%)
—
19.41
EPS growth%
24.78
25.82
26.29
23.84
23.40
26.19
26.54
25.42
26.58
25.63
12.12
26.19
25.73
78
197.81
Bookvalue per sh₹
534.07
564.05
519.89
549.60
544.78
496.26
459.53
514.05
469.14
479.55
613.78
(2.52%)
(1.64%)
—
188.66
FCF per share₹
457.39
416.30
355.31
377.44
365.74
376.09
335.23
306.01
278.50
274.25
464.90
(5.60%)
(5.03%)
—
245.89
Dividend per sh₹
643.32
642.76
646.54
680.99
678.20
636.08
684.91
652.57
714.43
826.33
623.86
4.03%
3.57%
—
11.47
Div yield (avg)%
21.21
22.50
20.65
20.28
20.15
21.22
18.42
20.82
22.50
20.35
18.04
20.82
20.73
70
13.88
Payout ratio%
26.59
29.37
31.22
29.36
28.66
30.84
33.66
32.52
31.44
33.05
22.83
32.52
31.03
31
158.2
Shares (diluted)M
214.5
250.0
256.2
278.1
311.4
328.2
330.8
363.3
406.7
475.2
154.0
8.82%
9.20%
69
9.88
Buyback yield%
35.17
34.82
33.67
34.50
34.54
34.11
35.44
38.29
41.17
42.27
8.08
38.29
34.99
90
1.454
D/E ratiox
0.669
0.597
0.616
0.592
0.588
0.591
0.576
0.597
0.604
0.610
1.126
0.597
0.597
69
68.38
Enterprise value₹B
238.6
274.3
277.2
289.4
332.6
401.5
449.3
509.5
546.2
574.2
25.57
11.54%
10.79%
18
96.68
LT debt₹B
98.14
96.49
93.82
89.92
95.73
98.31
92.42
98.27
115.0
131.0
141.8
6.48%
3.14%
9
Revenue
₹209.2B
0.52%
1.00×
Cost of revenue
₹122.7B
0.94%
1.04×
Operating expenses
₹31.04B
0.15%
0.96×
Property and equipment
19.10%
Goodwill & intangibles
17.55%