0.789
Revenue₹B
0.816
0.868
0.956
1.011
1.077
1.146
1.248
1.372
1.462
1.566
0.882
7.78%
7.62%
6
12.25
Revenue growth%
16.10
18.38
16.00
18.94
20.05
20.63
22.97
21.94
22.22
22.56
10.34
22.22
20.34
33
26.31
Gross margin%
8.10
9.09
6.50
7.71
4.88
3.21
5.46
7.09
7.85
7.89
11.13
7.09
7.40
47
8.56
Operating margin%
20.71
18.09
15.88
18.76
20.68
19.29
18.17
17.50
19.58
19.66
20.35
19.29
19.03
61
24.10
Net margin%
14.15
13.53
12.51
12.18
13.92
12.76
10.62
13.24
15.76
17.94
22.16
13.24
13.38
26
10.53
P/E ratio (avg)x
6.463
6.826
6.457
6.312
6.053
5.702
6.093
6.500
6.828
7.593
17.35
6.500
6.460
33
13.50
EV/EBITx
30.31
27.76
28.11
26.48
26.37
22.23
19.34
19.27
18.38
16.59
10.97
19.27
24.30
94
24.51
FCF yield (avg)%
23.53
21.90
22.24
21.71
21.94
22.37
23.44
20.94
23.23
22.04
24.20
22.37
22.14
92
7.78
FCF margin%
0.40
0.55
0.40
0.40
0.40
0.40
1.17
0.93
0.40
1.99
27.61
0.93
0.40
54
1.002
FCF / Net incomex
0.510
0.462
0.452
0.463
0.492
0.473
0.473
0.465
0.477
0.520
1.490
0.473
0.473
52
18.06
ROIC%
28.08
30.60
28.90
28.18
30.64
29.30
30.89
31.09
33.13
35.35
27.05
31.09
30.62
36
25.57
Return on equity%
16.79
16.63
18.90
18.11
20.45
19.66
18.93
18.12
18.72
19.77
21.72
18.93
18.81
40
27.82
Return on assets%
7.18
7.00
7.26
8.15
6.62
7.97
9.44
6.95
7.87
5.68
18.58
7.87
7.22
46
4.46
EPS₹
9.60
11.20
12.32
13.21
13.87
15.01
15.22
16.75
20.15
21.70
4.68
9.37%
8.45%
—
13.51
EPS growth%
27.28
24.51
27.09
26.82
27.72
26.16
28.04
30.41
27.43
29.17
7.77
28.04
27.36
87
2.50
Bookvalue per sh₹
11.06
12.14
13.42
13.66
14.34
14.39
15.24
15.84
18.86
22.76
5.65
9.69%
7.76%
—
6.79
FCF per share₹
8.44
9.80
10.84
11.78
12.68
15.04
17.78
20.92
21.00
24.80
10.91
14.35%
11.73%
—
9.54
Dividend per sh₹
10.63
9.35
8.20
8.53
7.48
7.57
8.13
7.62
7.79
7.67
8.63
0.50%
(2.83%)
—
13.87
Div yield (avg)%
7.05
4.74
1.91
2.84
3.55
3.87
5.23
7.46
8.70
7.26
20.68
7.26
4.98
22
9.69
Payout ratio%
0.40
0.40
0.40
1.16
0.40
2.98
2.80
0.51
3.27
5.50
15.29
2.98
0.84
49
93.96
Shares (diluted)M
105.9
116.4
113.1
113.7
119.8
124.7
119.3
123.4
118.5
137.3
93.22
2.76%
2.12%
87
22.47
Buyback yield%
5.32
3.08
1.86
0.40
0.98
1.90
3.02
1.85
4.60
3.66
2.46
3.02
2.46
83
0.906
D/E ratiox
1.420
1.447
1.438
1.599
1.776
1.907
2.234
2.321
2.606
2.616
0.567
2.321
1.841
81
0.811
Enterprise value₹B
0.239
0.219
0.225
0.251
0.255
0.236
0.246
0.258
0.267
0.248
1.068
(0.50%)
(0.40%)
38
1.158
LT debt₹B
1.100
1.213
1.074
0.969
0.933
0.933
0.863
0.931
0.948
0.891
1.092
(0.91%)
(3.33%)
29
Revenue
₹1.566B
7.62%
1.00×
Cost of revenue
₹740.9M
8.33%
1.07×
Operating expenses
₹333.7M
6.95%
0.94×
Property and equipment
20.28%
Cash and investments
13.44%