Patel Integrated Logistics

₹12.40As of Sun 8 Nov 2026, 12:00 UTC
NSE:PATINTLOGIndustrials
Country India
PE (Fwd) 7.574
TSR 10Y CAGR (10.07%)
Div yield 1.61%
ROE —
Integrated Freight & Logistics
Beta (5Y) 0.69
PE TTM 8.998
TSR TTM (10.64%)
Mkt cap ₹804.2M
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹14
10.96%
202.74%
Price below Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
0.74
0.86
1.13
1.38
29.82%
15.88%
31.78%
21.96%
Revenue₹B
2.783
2.905
3.427
3.572
18.76%
4.41%
17.95%
4.25%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
3.572
Revenue₹B
—
—
—
—
—
2.343
2.783
2.905
3.427
3.572
3.879
11.12%
11.12%
45
4.25
Revenue growth%
—
—
—
—
—
—
18.76
4.41
17.95
4.25
8.58
11.18
—
79
5.00
Gross margin%
—
—
—
—
—
5.69
5.97
5.60
4.56
5.00
5.01
5.60
5.60
28
2.17
Operating margin%
—
—
—
—
—
2.16
2.66
2.17
1.80
2.17
2.19
2.17
2.17
55
2.68
Net margin%
—
—
—
—
—
0.97
1.76
1.91
2.22
2.68
2.71
1.91
1.91
86
8.998
P/E ratio (avg)x
—
—
—
—
—
33.81
19.56
22.67
20.46
10.30
8.211
20.46
20.46
73
11.12
EV/EBITx
—
—
—
—
—
15.15
12.93
19.95
25.21
12.72
10.17
15.15
15.15
71
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
69
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
76
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
60
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
76
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
76
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
66
1.38
EPS₹
—
—
—
—
—
0.57
0.74
0.86
1.13
1.38
1.51
24.70%
24.70%
—
21.47
EPS growth%
—
—
—
—
—
—
29.82
15.88
32.31
21.47
9.58
25.65
—
69
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.20
Dividend per sh₹
—
—
—
—
—
0.10
0.10
0.10
0.30
0.20
0.21
18.92%
18.92%
—
1.61
Div yield (avg)%
—
—
—
—
—
0.52
0.69
0.51
1.29
1.41
1.67
0.69
0.69
40
14.51
Payout ratio%
—
—
—
—
—
17.54
13.51
11.66
26.55
14.51
13.72
14.51
14.51
—
69.59
Shares (diluted)M
—
—
—
—
—
39.87
66.17
64.59
66.98
69.59
◌69.59
14.94%
14.94%
100
(3.89)
Buyback yield%
—
—
—
—
—
—
(65.96)
2.40
(3.71)
(3.89)
◌—
(3.80)
—
100
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
83
0.863
Enterprise value₹B
—
—
—
—
—
0.768
0.958
1.256
1.555
0.987
0.863
6.47%
6.47%
11
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
21
Peers (US$8.660M)
Cap (US$)
PE
13.65M
9.276x
6.461M
15.64x
8.886M
—
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
40.07
2.630
2.630
Own earn%
—
—
—
Sh yield%
(2.27)
(2.45)
(2.45)
Owners
Insiders/Inst%
14.90
—
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
4/4
Dividend streakyrs
1
Op margin range%
2–3
$1 testx
—
Incr. ROIC%
—

Patel Integrated Logistics Limited provides logistics services in India. The company operates through Co-loading of Air Freight and Other Services segments. The company engages in the co-loading of air freight; and logistics and supply chain management services, including air cargo consolidation, warehousing, surface transportation, and associated value-added services.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹3.572B
11.12%
1.00×
Cost of revenue
₹3.394B
11.32%
1.01×
Operating expenses
₹101.0M
5.11%
0.80×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-