0.487
Revenue₹B
1.778
1.816
1.821
1.833
1.796
1.796
1.815
1.794
1.825
1.798
0.503
0.02%
0.34%
88
4.86
Revenue growth%
21.55
23.61
25.69
23.13
21.41
21.85
19.72
19.20
19.92
18.47
22.43
19.72
21.48
72
21.45
Gross margin%
28.08
28.96
28.98
30.59
28.69
27.83
26.86
29.03
27.41
27.54
7.04
27.54
28.39
28
18.35
Operating margin%
2.07
0.40
0.40
0.40
1.63
1.01
0.40
0.45
0.92
0.40
28.25
0.45
0.43
32
24.88
Net margin%
15.15
12.55
11.56
12.85
13.84
15.42
17.82
15.28
13.63
10.82
27.00
15.28
13.74
65
15.69
P/E ratio (avg)x
35.19
41.52
43.82
44.75
47.22
53.65
58.18
57.14
64.64
71.68
8.019
58.18
50.43
71
6.172
EV/EBITx
29.02
28.00
26.15
25.75
24.72
25.12
26.23
26.43
29.85
33.55
6.901
26.43
26.33
58
11.25
FCF yield (avg)%
25.67
23.80
25.02
25.59
22.99
20.38
22.97
23.66
24.82
21.94
22.16
22.97
23.73
81
22.21
FCF margin%
28.28
26.55
28.74
26.15
28.98
29.66
26.78
28.43
28.86
31.52
11.81
28.86
28.59
79
1.174
FCF / Net incomex
0.093
0.096
0.087
0.095
0.105
0.094
0.086
0.094
0.100
0.107
1.255
0.094
0.095
56
22.92
ROIC%
29.62
31.23
33.92
33.57
31.56
34.28
36.97
37.09
38.49
37.47
4.75
37.09
34.10
76
23.73
Return on equity%
6.25
6.19
5.55
3.99
5.06
7.63
5.87
7.19
4.90
2.39
6.31
5.87
5.71
40
5.15
Return on assets%
12.13
14.72
15.84
13.85
15.38
15.24
12.71
15.10
16.33
15.93
16.49
15.24
15.17
53
134.81
EPS₹
114.70
122.29
113.15
107.46
101.95
110.76
103.57
108.98
119.88
122.81
150.64
3.79%
0.25%
—
21.54
EPS growth%
24.74
24.55
23.63
24.98
22.12
19.84
18.98
21.04
21.65
23.12
22.08
21.04
22.62
14
164.04
Bookvalue per sh₹
77.66
74.81
72.82
67.67
75.82
80.88
93.47
88.98
94.30
91.38
34.30
3.80%
1.92%
—
115.49
FCF per share₹
135.41
143.45
150.54
151.54
168.89
177.89
170.78
164.97
164.20
184.46
110.72
1.78%
3.37%
—
31.42
Dividend per sh₹
86.41
92.72
97.48
107.44
116.74
125.15
139.69
159.87
183.11
198.91
140.17
11.25%
10.34%
—
4.57
Div yield (avg)%
13.11
16.08
18.77
18.12
19.99
22.92
24.51
26.52
25.96
27.78
9.88
25.96
21.45
12
26.99
Payout ratio%
3.00
5.31
8.01
8.29
9.26
7.65
10.37
10.84
8.05
9.79
8.36
9.79
8.17
31
11.10
Shares (diluted)M
9.565
10.47
10.20
9.851
9.509
9.977
8.877
9.038
8.720
7.826
11.20
(3.82%)
(2.90%)
71
7.13
Buyback yield%
23.73
25.71
28.61
30.48
28.26
27.11
28.34
29.91
30.97
29.34
2.38
29.34
28.48
84
1.649
D/E ratiox
0.461
0.433
0.420
0.404
0.440
0.472
0.455
0.419
0.456
0.465
1.155
0.456
0.447
39
0.772
Enterprise value₹B
0.321
0.323
0.365
0.406
0.471
0.562
0.596
0.648
0.714
0.812
1.279
11.52%
9.74%
15
0.751
LT debt₹B
0.985
0.962
1.056
1.012
0.934
0.979
0.902
0.999
1.128
1.217
0.079
5.43%
2.28%
85
Revenue
₹1.798B
0.34%
1.00×
Cost of revenue
₹960.5M
0.85%
1.05×
Operating expenses
₹237.7M
(0.69%)
0.90×
Cash and investments
17.10%
Goodwill & intangibles
16.64%
Return on capital
242.91%
Spread over hurdle
230.16%