44.70
Revenue₹M
113.7
115.8
117.7
121.4
121.7
123.5
123.5
124.1
127.7
130.6
48.17
1.43%
1.72%
11
7.10
Revenue growth%
14.92
15.74
17.99
20.72
23.67
26.48
25.37
24.39
26.72
26.07
18.74
26.07
24.03
59
20.29
Gross margin%
12.22
9.80
7.69
10.48
10.82
7.99
5.53
3.53
1.52
1.55
22.01
3.53
7.84
86
27.00
Operating margin%
6.84
6.79
5.08
5.13
5.57
4.55
5.32
4.22
6.90
9.43
23.87
5.32
5.45
22
24.13
Net margin%
4.07
4.25
5.34
6.28
5.89
4.47
6.51
8.76
8.22
11.03
8.79
8.22
6.08
52
25.45
P/E ratio (avg)x
24.87
25.17
23.49
25.28
23.40
25.78
23.84
25.06
22.41
20.53
19.02
23.84
24.35
90
8.937
EV/EBITx
32.75
30.22
30.30
29.18
27.17
25.03
25.49
28.12
26.01
27.99
16.45
26.01
28.06
19
12.49
FCF yield (avg)%
3.88
2.82
1.75
2.95
0.97
2.63
3.65
4.05
5.97
6.63
8.27
4.05
3.30
87
4.49
FCF margin%
19.70
17.25
19.66
20.46
19.89
22.28
19.98
21.89
22.12
23.93
26.79
22.12
20.22
78
1.615
FCF / Net incomex
0.802
0.806
0.847
0.756
0.786
0.701
0.752
0.780
0.739
0.825
0.182
0.752
0.783
45
5.38
ROIC%
25.91
24.93
24.36
25.80
25.33
24.86
24.28
21.59
20.70
21.30
9.47
21.59
24.61
66
20.10
Return on equity%
16.62
16.38
14.59
15.31
12.82
11.52
9.97
12.96
15.02
17.22
14.77
12.96
14.81
26
12.84
Return on assets%
3.56
2.65
2.35
3.16
4.34
5.03
2.24
1.65
3.56
3.26
27.98
3.26
3.21
9
2.72
EPS₹
14.64
14.62
15.30
16.85
17.39
17.97
18.08
18.69
19.05
19.85
2.80
2.68%
3.73%
—
27.03
EPS growth%
22.59
21.97
20.98
22.37
23.21
23.32
25.25
25.20
25.09
22.72
5.42
25.09
22.97
87
5.28
Bookvalue per sh₹
7.20
7.34
6.68
7.41
8.20
8.01
8.34
8.07
7.24
7.00
6.47
(3.12%)
0.50%
—
6.77
FCF per share₹
4.30
4.77
4.35
4.65
4.94
5.04
5.13
5.83
6.59
6.47
2.97
5.56%
5.66%
—
1.53
Dividend per sh₹
1.65
1.85
2.01
2.27
2.28
2.08
1.96
2.21
2.18
2.37
2.29
0.84%
4.63%
—
11.38
Div yield (avg)%
26.09
25.59
26.48
25.49
26.28
27.27
29.93
27.97
27.95
29.09
22.28
27.97
26.87
13
25.36
Payout ratio%
7.00
4.29
2.63
5.48
6.61
5.63
3.04
5.13
5.34
4.17
4.79
5.13
5.24
59
10.81
Shares (diluted)M
11.66
13.17
14.20
14.22
13.12
14.17
14.12
13.14
14.51
14.96
11.10
2.66%
2.45%
22
22.69
Buyback yield%
28.85
28.21
30.11
32.73
31.86
33.58
35.89
34.38
31.65
28.90
25.81
33.58
31.76
44
1.513
D/E ratiox
0.944
1.113
1.319
1.467
1.587
1.887
2.266
2.312
2.305
2.629
1.567
2.305
1.737
36
80.29
Enterprise value₹M
23.92
26.29
26.52
28.20
29.74
29.60
27.40
28.97
32.13
32.64
99.75
1.88%
2.31%
75
98.15
LT debt₹M
41.45
45.04
50.47
52.84
52.33
59.42
61.08
68.95
77.28
76.93
4.936
8.01%
6.33%
39
Revenue
₹130.6M
1.72%
1.00×
Cost of revenue
₹65.01M
1.51%
0.98×
Operating expenses
₹28.43M
1.56%
0.98×