0.338
Revenue₹B
0.651
0.690
0.719
0.742
0.781
0.810
0.859
0.915
0.970
1.030
0.355
5.68%
5.16%
83
22.99
Revenue growth%
6.55
3.66
4.52
6.27
7.04
4.42
6.40
6.27
4.22
4.44
11.21
4.44
5.39
22
19.15
Gross margin%
21.74
19.66
20.55
22.84
20.18
18.12
20.64
22.84
23.51
20.91
7.75
20.91
20.78
71
7.70
Operating margin%
10.65
11.66
11.99
13.91
11.87
13.38
14.05
15.98
14.26
11.73
29.86
14.05
12.69
23
8.12
Net margin%
9.57
7.03
9.51
10.02
8.69
10.37
10.29
11.97
11.58
14.27
22.72
11.58
10.15
87
11.62
P/E ratio (avg)x
14.96
16.95
17.44
16.25
17.50
19.02
20.11
18.12
17.63
16.50
24.79
18.12
17.47
81
35.50
EV/EBITx
47.43
46.03
49.17
54.24
58.13
68.11
67.89
79.10
77.37
80.50
7.062
77.37
63.01
18
10.09
FCF yield (avg)%
14.00
14.74
12.22
10.88
9.05
10.43
7.76
6.40
9.19
6.94
17.15
7.76
9.81
35
3.46
FCF margin%
28.89
28.99
29.40
31.94
30.84
32.20
32.55
29.87
29.57
29.60
22.00
29.87
29.73
70
1.265
FCF / Net incomex
0.227
0.258
0.273
0.264
0.256
0.257
0.274
0.284
0.322
0.296
1.138
0.284
0.268
82
28.95
ROIC%
1.85
0.40
0.40
0.40
1.31
0.40
2.43
4.01
2.93
5.13
23.33
2.93
1.58
38
24.23
Return on equity%
10.94
9.39
9.20
12.12
13.73
16.13
14.31
16.55
18.33
19.62
19.55
16.55
14.02
40
8.07
Return on assets%
13.44
14.70
14.87
15.85
16.33
18.72
16.87
17.02
18.99
19.76
12.82
18.72
16.60
76
4.40
EPS₹
11.30
11.49
12.52
12.04
12.58
11.97
13.21
13.28
14.33
14.82
4.76
3.33%
2.90%
—
5.93
EPS growth%
3.91
1.66
0.40
0.40
0.40
1.65
2.47
1.20
3.16
4.01
18.53
2.47
1.65
26
16.36
Bookvalue per sh₹
18.22
16.92
15.43
15.98
15.92
15.17
15.94
16.74
15.36
13.73
18.57
(2.91%)
(2.90%)
—
27.89
FCF per share₹
41.16
47.41
50.40
48.20
51.61
57.76
64.38
61.53
64.46
63.12
16.12
4.11%
5.64%
—
7.28
Dividend per sh₹
21.44
21.88
21.08
20.73
18.38
16.21
15.92
15.20
13.53
13.61
14.41
(5.83%)
(5.16%)
—
20.03
Div yield (avg)%
17.32
18.51
21.10
23.34
25.59
25.87
27.55
28.88
26.04
24.39
24.89
26.04
24.99
32
29.36
Payout ratio%
20.01
18.02
18.07
18.77
21.08
24.03
26.49
28.62
28.48
26.98
15.28
26.98
22.55
60
17.54
Shares (diluted)M
24.13
28.77
33.21
31.99
36.90
41.98
42.77
51.01
57.40
62.49
17.84
11.11%
9.60%
43
6.05
Buyback yield%
13.88
11.65
8.82
6.24
6.74
5.33
5.46
7.49
5.37
5.43
4.95
5.43
6.49
36
1.124
D/E ratiox
2.272
2.586
2.755
3.010
2.981
3.042
3.436
3.877
3.842
4.480
0.229
3.842
3.026
68
0.850
Enterprise value₹B
0.570
0.546
0.521
0.499
0.516
0.465
0.511
0.522
0.476
0.501
1.427
(0.56%)
(0.49%)
95
0.787
LT debt₹B
1.082
1.193
1.216
1.146
1.114
1.096
1.080
0.995
0.977
1.047
0.673
(1.24%)
(0.48%)
89
Revenue
₹1.030B
5.16%
1.00×
Cost of revenue
₹691.2M
4.97%
0.98×
Operating expenses
₹142.7M
6.04%
1.09×
Cash and investments
18.74%