37.88
Revenue₹M
297.3
310.7
318.8
329.6
341.2
355.4
371.7
393.2
408.8
414.4
39.99
3.96%
3.90%
8
27.96
Revenue growth%
15.86
14.20
13.88
11.37
10.46
9.33
10.27
7.27
6.84
6.75
20.53
7.27
10.37
52
18.05
Gross margin%
32.56
32.97
31.18
29.47
28.37
26.88
27.16
26.82
26.51
29.31
17.81
26.88
28.84
81
14.63
Operating margin%
11.66
9.36
6.95
4.66
5.04
6.65
7.09
9.26
9.03
8.60
17.98
8.60
7.84
32
7.30
Net margin%
12.75
15.05
15.65
15.62
12.68
13.78
14.64
15.88
17.90
19.80
10.51
15.88
15.33
59
15.62
P/E ratio (avg)x
43.23
42.01
46.75
51.66
58.69
66.13
63.10
69.28
77.48
78.58
24.65
69.28
60.89
56
14.50
EV/EBITx
54.60
58.63
66.41
64.92
67.92
77.60
75.87
81.21
87.06
88.80
19.75
81.21
71.90
48
16.04
FCF yield (avg)%
11.10
9.39
9.48
11.90
11.55
14.13
12.93
13.15
14.65
14.97
19.93
14.13
12.42
59
24.48
FCF margin%
22.37
20.10
22.28
23.29
25.07
23.83
25.90
27.04
28.76
28.77
3.65
27.04
24.45
44
0.210
FCF / Net incomex
1.159
1.198
1.296
1.336
1.203
1.168
1.232
1.167
1.285
1.368
1.064
1.232
1.218
7
27.12
ROIC%
14.32
12.80
13.88
14.52
12.79
13.77
16.15
17.93
18.50
16.60
5.19
16.60
14.42
84
3.04
Return on equity%
12.42
12.19
10.36
7.56
7.67
6.06
6.50
8.63
11.30
12.59
26.41
8.63
9.50
13
29.50
Return on assets%
0.40
3.17
0.91
0.40
1.16
0.40
1.48
2.03
3.80
1.71
4.44
1.71
1.32
29
0.65
EPS₹
0.92
0.84
0.87
0.82
0.91
0.95
0.97
1.03
0.99
1.13
0.71
4.50%
2.29%
—
12.18
EPS growth%
10.85
11.31
9.47
7.84
5.95
8.75
7.34
5.73
3.04
3.71
17.02
5.73
7.59
36
1.27
Bookvalue per sh₹
0.64
0.66
0.65
0.58
0.51
0.49
0.48
0.49
0.43
0.39
0.24
(5.18%)
(4.64%)
—
1.38
FCF per share₹
0.83
0.86
0.84
0.85
0.95
1.09
1.22
1.42
1.51
1.72
0.57
12.64%
7.91%
—
0.31
Dividend per sh₹
0.38
0.42
0.43
0.47
0.45
0.48
0.53
0.50
0.47
0.45
1.11
0.08%
1.92%
—
4.61
Div yield (avg)%
5.00
4.15
3.07
0.65
0.40
1.33
3.71
2.00
3.93
2.97
6.39
2.97
3.02
45
26.71
Payout ratio%
17.65
17.60
18.79
19.48
20.17
20.46
18.71
18.95
20.49
22.55
13.84
20.46
19.21
39
91.15
Shares (diluted)M
144.7
140.9
136.9
159.5
174.3
185.6
183.7
173.6
176.3
191.6
91.40
1.91%
3.74%
62
23.97
Buyback yield%
12.57
10.03
10.52
13.13
14.31
12.80
10.90
9.10
8.14
9.99
5.58
9.99
10.71
81
1.762
D/E ratiox
1.078
1.090
1.194
1.249
1.355
1.427
1.238
1.081
1.031
0.991
0.855
1.081
1.142
49
297.0
Enterprise value₹M
353.8
410.7
431.6
490.7
456.0
484.0
525.4
507.1
576.5
580.0
57.64
4.93%
5.96%
17
300.3
LT debt₹M
81.70
85.51
85.21
89.84
89.03
81.90
80.35
75.33
75.49
79.52
23.16
(2.23%)
(1.70%)
45
Revenue
₹414.4M
3.90%
1.00×
Cost of revenue
₹214.3M
3.90%
1.00×
Operating expenses
₹64.96M
3.80%
0.99×
Goodwill & intangibles
17.57%
Cash and investments
17.11%
Property and equipment
16.56%