1.442
Revenue₹B
3.374
3.396
3.429
3.562
3.600
3.725
3.774
3.861
3.936
4.066
1.504
2.47%
2.14%
81
9.72
Revenue growth%
27.29
29.51
30.18
32.11
29.12
26.79
25.79
25.93
23.86
25.99
11.27
25.93
27.04
42
19.09
Gross margin%
10.76
11.41
11.12
13.57
12.71
13.44
11.48
8.61
9.60
6.65
25.16
9.60
11.27
62
4.51
Operating margin%
16.74
18.17
20.69
19.44
18.19
20.61
19.34
21.20
22.95
23.67
28.87
21.20
20.02
5
5.20
Net margin%
30.63
31.96
33.51
30.86
33.38
35.63
33.21
35.70
32.81
29.95
2.61
33.21
33.01
10
20.72
P/E ratio (avg)x
27.76
30.63
32.63
33.16
37.72
36.96
34.68
33.29
33.65
31.86
26.03
33.65
33.23
46
22.88
EV/EBITx
56.65
64.64
68.35
81.96
79.84
82.21
83.18
83.81
97.58
97.67
27.87
83.81
82.08
11
16.71
FCF yield (avg)%
3.74
3.33
5.32
4.60
6.36
5.29
5.58
8.42
11.03
12.20
20.01
8.42
5.45
36
4.97
FCF margin%
6.76
7.29
10.27
8.90
9.72
12.56
11.16
10.64
9.94
11.92
11.78
11.16
10.11
29
0.647
FCF / Net incomex
2.093
2.348
2.672
2.966
3.311
3.262
3.235
3.408
3.588
3.851
1.302
3.408
3.248
7
19.90
ROIC%
18.07
15.60
18.36
21.34
21.90
24.56
23.81
23.58
25.21
23.32
25.83
23.81
22.61
57
7.61
Return on equity%
14.98
17.66
15.78
15.69
15.37
17.03
17.24
16.17
18.07
16.52
3.91
17.03
16.34
66
23.60
Return on assets%
15.52
12.97
14.30
12.09
10.37
7.77
10.47
11.73
14.62
13.87
18.45
11.73
12.53
29
11.83
EPS₹
5.76
6.50
6.68
6.58
6.64
6.85
6.89
6.86
7.65
8.05
12.56
3.92%
4.60%
—
22.12
EPS growth%
24.64
22.11
20.53
21.16
19.58
18.61
16.74
18.16
19.51
22.29
7.90
18.61
20.05
93
23.08
Bookvalue per sh₹
8.53
8.30
9.29
8.70
8.62
8.31
8.45
8.65
9.10
8.71
10.63
0.20%
0.68%
—
20.86
FCF per share₹
15.20
13.36
11.66
11.70
10.46
11.38
11.84
12.01
11.69
12.09
19.73
2.94%
(1.60%)
—
14.20
Dividend per sh₹
4.51
4.30
4.41
4.02
4.09
3.94
4.21
3.98
3.80
3.84
4.99
(1.25%)
(2.42%)
—
15.52
Div yield (avg)%
18.19
19.79
20.12
19.27
17.74
19.29
17.91
18.22
15.28
17.17
15.94
17.91
18.20
33
10.34
Payout ratio%
21.81
21.46
24.30
21.79
19.96
21.62
23.96
24.92
24.22
23.81
6.70
23.96
22.81
91
181.4
Shares (diluted)M
240.3
264.1
271.8
274.7
264.9
299.5
316.3
356.1
382.2
360.6
182.1
6.36%
3.47%
22
13.95
Buyback yield%
1.83
1.90
2.39
0.40
3.16
2.19
0.86
1.60
4.13
6.10
17.17
2.19
2.05
65
0.268
D/E ratiox
1.441
1.326
1.335
1.473
1.631
1.729
1.848
1.633
1.738
1.705
1.712
1.729
1.632
32
0.576
Enterprise value₹B
1.170
1.250
1.201
1.307
1.188
1.225
1.250
1.335
1.305
1.346
4.110
2.54%
0.86%
15
2.753
LT debt₹B
1.251
1.239
1.185
1.197
1.243
1.392
1.272
1.411
1.457
1.323
1.346
1.26%
1.23%
37
Revenue
₹4.066B
2.14%
1.00×
Cost of revenue
₹2.062B
2.30%
1.02×
Operating expenses
₹1.032B
2.44%
1.03×
Cash and investments
19.03%
Property and equipment
17.40%
Spread over hurdle
(5.57%)