0.275
Revenue₹B
5.410
5.425
5.438
5.418
5.553
5.547
5.493
5.685
5.660
5.805
0.286
0.89%
1.03%
85
28.77
Revenue growth%
18.37
19.27
19.05
16.18
15.16
15.63
17.10
15.39
16.97
16.58
10.53
16.58
16.77
57
5.12
Gross margin%
19.76
17.18
14.37
11.70
12.86
12.24
10.93
11.54
12.04
12.01
8.36
12.01
12.14
80
23.49
Operating margin%
19.88
18.74
18.88
15.95
14.94
14.07
13.88
11.18
13.70
10.97
16.90
13.70
14.50
22
3.95
Net margin%
12.20
12.75
11.99
12.31
10.54
10.91
13.67
11.80
13.60
14.18
17.43
13.60
12.26
66
15.96
P/E ratio (avg)x
8.855
8.537
9.274
9.135
8.779
9.440
10.71
11.59
11.33
12.11
36.73
11.33
9.357
32
16.50
EV/EBITx
33.11
30.43
32.60
33.88
31.99
33.00
32.01
31.40
31.15
30.22
25.83
31.40
32.00
83
10.64
FCF yield (avg)%
12.66
10.36
13.03
13.91
12.71
10.26
12.54
14.29
12.68
13.48
3.03
12.68
12.69
43
25.25
FCF margin%
14.87
12.04
11.23
8.93
10.54
13.32
12.89
12.46
13.04
11.04
13.56
12.89
12.25
23
0.183
FCF / Net incomex
0.684
0.713
0.631
0.600
0.583
0.566
0.508
0.501
0.523
0.572
0.852
0.523
0.578
7
28.93
ROIC%
5.55
7.37
5.83
3.96
6.95
7.25
8.36
9.50
8.27
8.08
19.74
8.27
7.31
82
19.73
Return on equity%
31.08
30.46
27.77
28.63
31.21
33.30
30.51
28.79
25.88
23.38
22.83
28.79
29.63
41
16.60
Return on assets%
11.11
12.12
11.64
13.76
11.22
10.70
11.76
14.23
15.47
13.92
8.37
13.92
11.94
15
9.20
EPS₹
11.73
13.89
15.08
15.08
17.57
19.10
20.28
23.46
25.81
30.46
9.82
11.64%
12.01%
—
18.42
EPS growth%
16.85
15.77
18.23
20.48
23.41
20.45
17.74
14.98
15.54
14.33
12.75
15.54
17.29
83
13.58
Bookvalue per sh₹
9.03
9.09
9.65
10.71
11.37
12.61
11.75
10.90
10.64
10.88
7.64
(0.87%)
1.88%
—
6.57
FCF per share₹
9.28
8.62
8.00
8.73
9.17
9.54
10.26
9.49
10.22
9.75
9.29
1.25%
0.38%
—
2.36
Dividend per sh₹
11.16
12.43
11.55
11.44
12.49
13.25
12.67
13.10
14.28
16.02
3.57
5.11%
4.09%
—
6.72
Div yield (avg)%
22.11
22.19
22.63
24.63
27.61
29.58
31.59
29.72
31.99
31.72
18.28
31.59
28.59
60
11.91
Payout ratio%
29.97
31.94
34.71
33.26
35.16
35.07
35.52
37.97
36.19
37.83
27.78
36.19
35.11
89
207.9
Shares (diluted)M
305.8
311.2
356.0
343.7
387.3
440.9
435.0
502.9
526.2
551.5
200.4
7.33%
6.68%
86
15.48
Buyback yield%
10.58
9.89
9.04
11.90
14.08
12.50
11.14
11.26
13.82
14.31
2.37
12.50
11.58
45
1.397
D/E ratiox
0.904
0.831
0.903
0.914
0.973
0.925
0.853
0.845
0.868
0.849
1.142
0.853
0.885
78
1.249
Enterprise value₹B
6.999
8.006
9.305
10.65
11.78
13.08
12.72
14.34
16.36
16.49
0.268
6.96%
8.62%
76
3.389
LT debt₹B
7.704
7.674
9.027
8.520
9.257
10.80
10.45
9.908
10.95
12.45
5.662
6.11%
5.60%
87
Revenue
₹5.805B
1.03%
1.00×
Cost of revenue
₹3.333B
0.86%
0.98×
Operating expenses
₹966.7M
1.93%
1.09×
Property and equipment
20.02%
Cash and investments
17.58%
Goodwill & intangibles
16.72%