502.4
Revenue₹B
324.4
341.6
367.6
398.0
418.8
456.4
493.3
522.8
571.4
627.2
524.5
8.41%
7.42%
70
18.64
Revenue growth%
19.96
17.65
19.01
19.91
21.21
22.19
23.75
24.91
26.75
26.84
23.94
24.91
21.70
31
24.23
Gross margin%
15.39
15.75
16.30
18.90
17.94
16.60
17.37
14.73
13.75
13.85
21.57
14.73
16.02
87
9.54
Operating margin%
10.09
7.29
4.30
3.54
2.31
3.18
5.57
5.32
4.32
4.60
25.11
4.60
4.46
92
15.60
Net margin%
24.34
23.32
24.01
26.97
28.53
26.23
28.40
28.44
27.85
28.15
19.09
28.15
27.41
17
30.94
P/E ratio (avg)x
14.10
15.53
14.83
14.79
12.87
13.51
13.22
11.69
10.85
11.69
25.37
11.69
13.37
11
30.14
EV/EBITx
21.48
21.15
19.03
16.75
16.96
17.42
15.20
14.32
14.45
15.11
21.08
15.11
16.85
56
5.67
FCF yield (avg)%
13.48
10.83
8.18
5.88
4.28
2.31
4.80
6.95
4.28
2.15
11.15
4.28
5.34
82
13.18
FCF margin%
23.73
24.95
24.27
25.42
27.63
24.83
26.48
25.19
24.91
27.88
22.25
25.19
25.07
86
1.005
FCF / Net incomex
0.186
0.213
0.230
0.242
0.255
0.284
0.309
0.328
0.375
0.363
0.757
0.328
0.269
44
21.78
ROIC%
7.94
6.67
8.65
10.12
9.89
12.11
13.30
12.26
10.37
11.96
26.77
12.11
10.25
17
15.03
Return on equity%
17.87
18.08
15.47
13.78
15.43
16.21
17.93
15.23
16.93
19.57
10.14
16.93
16.57
77
8.33
Return on assets%
27.42
28.17
28.75
28.85
28.97
29.68
29.03
27.61
26.56
28.23
28.12
28.23
28.49
25
10.42
EPS₹
17.56
19.84
21.91
24.71
27.27
30.08
31.23
31.00
34.23
37.80
11.10
6.75%
8.19%
—
14.55
EPS growth%
11.91
9.44
9.13
10.49
9.93
10.28
12.09
9.49
7.16
5.85
21.63
9.49
9.71
86
23.28
Bookvalue per sh₹
21.74
24.40
25.70
24.09
26.79
30.70
31.03
31.94
33.02
38.45
10.13
7.49%
5.91%
—
13.52
FCF per share₹
4.84
5.06
4.84
5.34
5.23
5.35
5.93
6.08
7.04
7.27
19.91
6.84%
4.72%
—
17.93
Dividend per sh₹
12.34
12.67
13.84
15.31
15.01
17.01
17.92
17.02
16.27
17.73
14.71
3.39%
4.28%
—
15.73
Div yield (avg)%
21.97
22.85
25.52
23.30
24.00
25.59
23.08
23.82
25.12
22.19
23.14
23.82
23.56
94
21.45
Payout ratio%
23.99
26.21
25.01
22.92
24.42
22.26
23.75
23.98
26.43
24.61
22.03
23.98
24.20
19
12.33
Shares (diluted)B
16.56
16.49
16.04
16.80
19.94
22.58
26.32
25.93
30.18
34.63
12.95
11.67%
8.71%
63
7.36
Buyback yield%
2.60
3.92
3.14
3.24
0.88
3.53
4.60
4.05
5.94
2.95
21.21
4.05
3.39
39
0.213
D/E ratiox
0.242
0.255
0.251
0.231
0.218
0.209
0.211
0.189
0.183
0.188
0.151
0.189
0.215
45
495.3
Enterprise value₹B
510.4
521.5
559.1
534.3
481.4
473.8
465.8
407.2
379.2
382.5
474.6
(4.50%)
(2.59%)
52
491.4
LT debt₹B
49.16
57.06
58.62
54.63
53.10
51.55
59.89
69.81
67.99
77.37
444.4
7.82%
5.40%
74
Revenue
₹627.2B
7.42%
1.00×
Cost of revenue
₹428.5B
7.67%
1.02×
Operating expenses
₹121.2B
7.02%
0.96×
Cash and investments
16.67%