0.500
Revenue₹B
0.814
0.856
0.877
0.892
0.903
0.935
0.952
0.957
0.987
1.025
0.558
2.56%
2.53%
8
26.08
Revenue growth%
17.68
16.32
17.21
18.24
17.99
18.60
16.39
13.76
12.43
15.38
22.63
15.38
16.80
82
9.23
Gross margin%
6.35
4.23
3.65
1.53
0.40
0.40
0.40
0.40
1.08
0.40
23.58
0.40
0.74
75
9.16
Operating margin%
28.30
26.15
27.09
29.52
31.66
33.04
31.55
31.21
29.14
28.38
20.91
31.21
29.33
77
27.47
Net margin%
1.79
0.40
0.40
0.40
0.73
1.97
0.40
0.40
2.89
5.26
3.06
1.97
0.57
60
19.84
P/E ratio (avg)x
34.85
37.91
39.00
44.22
43.59
47.78
49.10
54.27
61.72
65.09
15.85
54.27
46.00
89
20.12
EV/EBITx
24.74
27.78
29.78
30.94
31.02
33.30
36.13
39.82
43.35
46.58
18.55
39.82
32.16
68
8.47
FCF yield (avg)%
31.34
33.60
32.07
31.87
34.55
37.13
36.19
38.99
39.13
37.53
23.46
37.53
35.37
24
7.36
FCF margin%
16.79
15.29
14.40
13.31
13.39
12.64
11.18
12.32
10.46
7.79
9.69
11.18
12.97
49
0.469
FCF / Net incomex
1.867
1.845
1.703
1.942
1.821
1.671
1.797
1.890
1.943
1.945
0.320
1.890
1.856
37
20.49
ROIC%
12.34
13.29
14.16
12.50
13.38
13.50
10.56
7.56
10.43
9.05
18.61
10.43
12.42
84
15.71
Return on equity%
14.04
11.25
11.06
8.16
9.26
8.30
5.68
4.33
6.24
4.17
15.39
5.68
8.23
36
7.09
Return on assets%
1.82
4.63
4.29
3.05
3.23
4.49
2.85
0.40
0.76
3.04
16.07
2.85
3.04
25
19.70
EPS₹
50.29
47.32
50.40
58.57
61.43
68.25
74.93
71.88
83.41
78.55
21.55
5.04%
5.36%
—
23.05
EPS growth%
6.41
6.86
8.77
8.10
8.62
9.90
12.12
15.07
17.01
14.32
14.33
14.32
9.34
79
43.62
Bookvalue per sh₹
34.95
37.20
36.61
40.85
45.30
48.97
51.81
52.23
57.96
53.85
34.39
3.52%
3.48%
—
28.70
FCF per share₹
51.35
52.38
53.00
54.20
58.44
62.67
56.14
49.92
47.79
42.15
28.58
(6.33%)
(1.62%)
—
38.08
Dividend per sh₹
19.87
18.35
18.95
19.60
19.51
17.79
16.10
14.94
13.58
14.31
9.96
(6.01%)
(4.02%)
—
22.11
Div yield (avg)%
24.91
22.44
21.52
18.68
18.75
17.03
17.93
20.70
19.24
21.02
12.07
19.24
19.97
68
11.41
Payout ratio%
16.74
17.64
16.94
14.90
17.55
18.74
16.36
13.80
13.63
14.47
9.29
14.47
16.55
54
9.828
Shares (diluted)M
8.760
9.985
10.89
12.07
13.89
15.38
16.07
15.65
17.19
17.92
10.28
5.23%
7.61%
8
24.44
Buyback yield%
3.66
5.35
7.35
6.93
6.76
5.61
7.59
7.38
6.63
6.63
15.76
6.63
6.70
74
0.850
D/E ratiox
0.996
0.949
0.874
0.906
0.951
0.890
0.906
0.937
0.939
1.039
0.600
0.937
0.938
73
0.935
Enterprise value₹B
0.915
1.049
1.222
1.361
1.370
1.654
1.689
1.954
2.207
2.397
0.615
11.85%
12.16%
24
0.157
LT debt₹B
0.759
0.771
0.806
0.857
0.840
1.002
1.021
1.006
1.060
1.077
0.117
5.10%
5.37%
67
Revenue
₹1.025B
2.53%
1.00×
Cost of revenue
₹677.3M
2.30%
0.98×
Operating expenses
₹219.0M
3.39%
1.09×
Cash and investments
17.70%
Goodwill & intangibles
16.63%