11.78
Revenue₹B
16.91
16.89
17.06
17.73
18.27
18.49
18.52
18.35
18.19
18.63
12.30
0.40%
1.29%
48
12.52
Revenue growth%
19.86
20.28
17.49
18.31
16.78
18.22
21.02
19.20
19.90
19.79
24.64
19.79
19.50
68
27.04
Gross margin%
16.88
15.38
12.68
14.33
14.79
13.25
11.54
11.06
10.96
10.58
18.93
11.06
12.96
20
8.01
Operating margin%
32.26
30.01
30.27
29.99
28.43
26.20
24.02
26.41
28.95
28.82
6.93
26.41
28.89
63
25.10
Net margin%
16.04
18.24
20.60
19.10
16.85
14.88
17.20
19.92
19.90
19.45
6.25
19.45
18.67
65
29.43
P/E ratio (avg)x
24.86
27.24
31.67
33.63
37.03
44.32
46.18
44.91
44.52
46.46
19.27
44.91
40.68
46
27.04
EV/EBITx
26.56
23.55
20.96
21.65
24.33
24.46
23.88
22.34
22.32
22.81
28.24
22.81
23.18
14
6.54
FCF yield (avg)%
17.22
19.71
21.64
24.56
26.90
28.31
28.91
30.14
29.02
26.82
25.51
28.91
26.86
68
7.18
FCF margin%
24.89
23.62
25.20
26.28
23.87
22.85
22.34
19.44
17.50
19.93
17.79
19.93
23.24
50
1.326
FCF / Net incomex
0.499
0.542
0.488
0.424
0.383
0.370
0.384
0.335
0.334
0.364
1.440
0.364
0.384
87
8.06
ROIC%
20.12
18.11
16.33
14.36
13.44
15.15
16.93
14.76
11.91
10.03
20.18
14.76
14.95
7
20.70
Return on equity%
22.96
24.09
21.33
19.53
17.02
18.12
20.87
20.60
21.30
23.66
26.74
20.87
21.08
83
5.99
Return on assets%
12.02
13.77
12.51
13.79
14.60
15.21
17.63
18.96
19.33
20.22
5.93
18.96
14.90
40
7.32
EPS₹
8.94
9.45
8.38
7.78
6.79
7.07
6.27
6.97
7.33
7.48
7.91
1.96%
(0.91%)
—
4.70
EPS growth%
26.53
23.96
22.74
22.80
24.36
24.89
22.82
25.09
26.76
24.81
3.73
24.89
24.58
5
9.05
Bookvalue per sh₹
39.42
41.67
40.55
37.14
34.71
36.21
36.09
37.89
37.26
36.06
46.25
0.76%
0.03%
—
8.80
FCF per share₹
39.16
41.69
44.27
44.87
45.02
44.28
48.99
51.76
55.99
62.56
48.17
6.80%
5.89%
—
49.14
Dividend per sh₹
27.15
30.16
28.15
25.97
25.30
23.78
25.29
27.40
29.35
27.92
35.83
1.99%
1.27%
—
21.40
Div yield (avg)%
17.34
14.49
12.69
12.62
15.47
15.80
16.76
17.42
15.85
16.44
24.09
16.44
15.82
69
18.70
Payout ratio%
22.16
20.36
18.84
18.65
17.41
16.64
17.83
18.76
18.63
18.27
28.19
18.27
18.64
30
358.2
Shares (diluted)M
433.0
437.5
509.9
504.3
535.0
512.0
558.4
619.5
647.1
738.7
361.1
6.67%
5.54%
91
22.19
Buyback yield%
29.46
29.06
29.59
30.93
32.56
32.16
29.66
27.64
26.30
28.52
21.12
28.52
29.53
33
0.859
D/E ratiox
1.874
2.261
2.689
2.646
3.211
3.148
3.748
4.214
4.970
5.949
0.212
4.214
3.180
18
15.91
Enterprise value₹B
26.03
26.46
27.58
32.40
37.57
41.39
40.98
41.05
48.00
46.82
15.94
4.50%
6.38%
12
14.24
LT debt₹B
12.51
11.25
12.56
13.89
13.03
12.09
12.34
13.77
13.26
14.21
11.57
1.75%
1.09%
91
Revenue
₹18.63B
1.29%
1.00×
Cost of revenue
₹9.438B
1.50%
1.02×
Operating expenses
₹3.056B
0.83%
0.96×
Property and equipment
21.85%
Goodwill & intangibles
16.91%
Spread over hurdle
40.09%