74.93
Revenue₹M
171.8
170.9
173.6
174.8
178.2
179.7
178.2
176.9
179.1
181.8
81.14
0.40%
0.92%
54
19.58
Revenue growth%
12.51
12.41
14.35
12.28
11.27
12.75
13.70
12.89
11.65
9.30
3.29
12.75
12.46
5
17.89
Gross margin%
29.77
29.60
31.82
30.92
32.61
34.66
33.48
32.83
33.50
32.32
27.68
33.48
32.47
90
3.90
Operating margin%
17.49
20.43
17.79
20.02
20.20
21.86
21.01
18.21
16.20
18.80
16.34
18.80
19.41
87
24.87
Net margin%
14.13
15.80
18.07
20.32
19.43
21.22
23.90
26.51
27.72
28.59
16.01
26.51
20.77
62
22.98
P/E ratio (avg)x
17.85
16.95
17.89
17.95
18.59
18.75
18.26
20.90
19.72
18.63
20.83
18.75
18.42
46
24.85
EV/EBITx
23.92
23.94
22.80
24.06
25.65
28.54
26.82
27.50
27.24
26.71
37.47
27.24
26.18
93
29.90
FCF yield (avg)%
0.40
2.05
2.14
2.91
4.75
5.25
7.82
5.74
8.61
9.76
11.57
7.82
5.00
20
24.90
FCF margin%
15.71
18.69
17.98
16.78
19.08
21.60
18.99
20.76
20.17
20.10
20.61
20.17
19.04
45
0.396
FCF / Net incomex
0.443
0.453
0.480
0.471
0.473
0.534
0.592
0.647
0.687
0.779
0.783
0.647
0.507
89
5.98
ROIC%
0.40
0.40
0.40
0.40
0.40
2.86
1.89
1.69
4.22
5.97
8.12
2.86
1.05
22
27.43
Return on equity%
31.43
29.55
31.55
29.72
27.22
27.98
28.04
27.70
27.76
29.34
15.57
27.98
28.69
78
21.84
Return on assets%
12.13
12.57
15.52
16.85
16.38
13.89
11.11
13.14
15.38
14.45
8.75
13.89
14.17
71
1.26
EPS₹
0.99
0.99
0.97
1.05
1.07
1.20
1.28
1.37
1.31
1.19
1.36
2.13%
0.88%
—
9.91
EPS growth%
21.41
18.97
21.44
21.23
24.13
25.31
25.31
24.29
25.55
23.76
21.71
25.31
23.95
20
3.35
Bookvalue per sh₹
0.75
0.79
0.81
0.74
0.74
0.80
0.90
0.91
0.97
1.02
0.60
6.71%
2.44%
—
2.92
FCF per share₹
3.30
3.30
3.12
3.03
2.74
2.79
2.42
2.59
2.42
2.36
1.20
(2.99%)
(3.14%)
—
0.55
Dividend per sh₹
1.24
1.31
1.49
1.38
1.38
1.50
1.63
1.88
1.97
2.00
1.48
7.64%
5.72%
—
6.73
Div yield (avg)%
27.80
25.89
28.38
28.30
26.57
25.71
23.21
22.24
24.02
22.95
8.62
23.21
25.80
25
28.04
Payout ratio%
24.40
27.14
26.23
27.72
27.66
28.75
29.93
30.29
27.91
27.72
13.75
28.75
27.72
26
36.68
Shares (diluted)M
49.47
58.23
69.50
75.29
78.42
87.44
85.21
83.03
95.31
105.0
36.74
6.00%
8.08%
65
18.61
Buyback yield%
22.10
19.75
22.70
20.01
18.69
18.31
20.30
20.51
20.90
20.31
4.33
20.31
20.31
5
1.250
D/E ratiox
0.212
0.197
0.203
0.216
0.211
0.240
0.256
0.286
0.305
0.299
0.348
0.286
0.228
60
198.2
Enterprise value₹M
52.64
53.08
55.02
59.99
62.69
58.66
52.28
49.49
51.70
54.70
48.71
(2.69%)
1.07%
78
88.47
LT debt₹M
16.86
17.97
19.23
19.70
18.93
19.06
20.69
18.00
15.40
13.18
173.0
(6.99%)
(3.47%)
89
Revenue
₹181.8M
0.92%
1.00×
Cost of revenue
₹99.05M
0.91%
1.00×
Operating expenses
₹35.53M
1.30%
1.04×