2.497
Revenue₹B
8.255
8.085
8.230
8.325
8.442
8.377
8.205
8.338
8.533
8.593
2.600
0.35%
0.56%
88
2.10
Revenue growth%
22.74
24.91
22.97
21.88
24.39
24.45
23.34
25.32
24.26
21.58
8.15
24.26
23.80
19
27.70
Gross margin%
25.35
26.57
27.48
25.53
25.26
25.95
25.59
26.58
29.32
30.06
8.05
26.58
26.26
54
28.47
Operating margin%
29.23
28.36
29.94
28.72
30.17
29.48
28.19
27.58
27.34
26.41
29.01
27.58
28.54
19
5.19
Net margin%
15.79
13.32
15.13
14.91
16.10
14.06
16.33
18.70
19.91
22.82
22.08
18.70
15.95
67
29.43
P/E ratio (avg)x
12.19
11.95
12.80
12.73
12.78
13.29
12.81
14.92
14.74
16.06
36.33
14.74
12.80
15
22.15
EV/EBITx
31.62
38.40
40.14
45.84
45.94
45.21
50.29
58.19
61.06
71.35
15.97
58.19
45.89
81
2.62
FCF yield (avg)%
29.00
26.08
25.98
27.04
24.23
22.65
20.63
20.90
18.32
16.70
5.57
20.63
23.44
93
8.18
FCF margin%
16.18
17.72
15.16
12.95
15.02
17.88
19.66
22.23
22.15
19.81
24.84
19.81
17.80
22
1.713
FCF / Net incomex
1.843
1.654
1.615
1.485
1.486
1.405
1.505
1.604
1.515
1.678
0.461
1.515
1.559
8
11.49
ROIC%
14.73
16.40
17.91
19.36
20.99
21.64
24.41
23.07
23.07
24.93
6.42
23.07
21.32
66
16.68
Return on equity%
2.42
2.04
2.73
1.40
0.40
0.40
0.40
0.40
1.39
0.40
11.79
0.40
0.90
69
27.49
Return on assets%
11.67
11.37
14.07
15.60
17.70
18.18
18.83
20.04
22.31
22.58
24.02
20.04
17.94
94
7.41
EPS₹
4.10
3.89
3.53
3.70
3.96
3.38
3.47
3.07
2.77
2.54
7.75
(8.47%)
(3.99%)
—
14.00
EPS growth%
10.74
11.75
13.78
10.99
10.83
8.43
10.91
9.11
10.47
11.90
2.58
10.47
10.87
94
4.25
Bookvalue per sh₹
15.76
14.06
12.83
12.57
12.00
12.53
11.39
12.27
11.53
10.41
21.57
(2.81%)
(4.18%)
—
16.82
FCF per share₹
27.66
25.58
23.10
20.69
18.43
18.39
18.76
19.07
19.02
20.69
20.50
2.34%
(2.06%)
—
27.61
Dividend per sh₹
5.71
5.59
5.71
6.38
6.30
6.81
7.47
7.84
7.93
7.09
15.01
2.38%
2.81%
—
4.86
Div yield (avg)%
15.26
13.94
15.67
13.61
12.39
15.01
15.95
15.05
15.27
15.20
14.59
15.20
15.12
36
22.65
Payout ratio%
29.07
28.25
27.24
27.12
26.32
27.59
25.94
28.07
29.70
27.48
21.18
27.59
27.53
60
87.41
Shares (diluted)M
82.01
73.83
78.23
86.15
92.50
88.13
90.72
90.07
96.93
91.23
85.36
(0.27%)
1.06%
83
5.31
Buyback yield%
0.40
0.40
0.40
1.71
0.40
0.40
1.98
0.40
0.40
0.40
12.30
0.40
0.40
57
0.732
D/E ratiox
2.731
2.720
3.006
3.113
3.087
3.030
3.103
3.577
4.212
4.946
1.181
3.577
3.095
95
2.593
Enterprise value₹B
4.377
4.024
3.984
3.549
3.402
3.231
3.441
3.614
3.939
3.615
1.967
1.22%
(1.26%)
79
4.112
LT debt₹B
7.225
7.803
9.273
10.48
12.00
13.49
14.82
15.86
17.66
17.08
1.476
7.31%
10.26%
91
Revenue
₹8.593B
0.56%
1.00×
Cost of revenue
₹6.015B
0.56%
1.00×
Operating expenses
₹1.734B
0.88%
1.03×
Property and equipment
18.30%
Cash and investments
17.77%
Spread over hurdle
(1.40%)