NCL Industries

₹169.79As of Sun 8 Nov 2026, 12:00 UTC
NSE:NCLINDMaterials
Country India
PE (Fwd) 7.965
TSR 10Y CAGR 3.46%
Div yield 2.06%
ROE —
Building Materials
Beta (5Y) 0.15
PE TTM 8.051
TSR TTM (12.09%)
Mkt cap ₹7.556B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹185
9.11%
23.84%
Price below Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
9.79
20.61
5.57
21.09
(53.06%)
110.49%
(72.97%)
278.58%
Revenue₹B
16.10
16.43
13.62
14.22
(1.45%)
2.10%
(17.12%)
4.40%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
14.22
Revenue₹B
—
—
—
—
—
16.33
16.10
16.43
13.62
14.22
14.39
(3.40%)
(3.40%)
63
4.40
Revenue growth%
—
—
—
—
—
—
(1.45)
2.10
(17.12)
4.40
1.22
0.32
—
70
43.76
Gross margin%
—
—
—
—
—
50.54
43.59
41.64
40.20
43.76
43.54
43.59
43.59
100
10.50
Operating margin%
—
—
—
—
—
10.22
6.78
9.99
5.63
10.50
10.39
9.99
9.99
73
6.71
Net margin%
—
—
—
—
—
5.78
2.75
5.67
1.85
6.71
6.61
5.67
5.67
64
8.051
P/E ratio (avg)x
—
—
—
—
—
10.31
18.19
10.60
39.75
9.669
8.068
10.60
10.60
68
5.143
EV/EBITx
—
—
—
—
—
5.827
7.385
6.020
13.05
6.177
5.134
6.177
6.177
48
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
42
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
38
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
35
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
77
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
81
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
82
21.09
EPS₹
—
—
—
—
—
20.86
9.79
20.61
5.57
21.09
21.05
0.27%
0.27%
—
278.58
EPS growth%
—
—
—
—
—
—
(53.06)
110.49
(72.97)
278.58
(0.21)
28.71
—
90
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
3.50
Dividend per sh₹
—
—
—
—
—
3.00
3.00
4.00
3.00
3.50
3.62
3.93%
3.93%
—
2.06
Div yield (avg)%
—
—
—
—
—
1.39
1.68
1.83
1.35
1.72
2.13
1.68
1.68
17
16.60
Payout ratio%
—
—
—
—
—
14.38
30.64
19.41
53.85
16.60
17.22
19.41
19.41
14
45.23
Shares (diluted)M
—
—
—
—
—
45.23
45.23
45.23
45.23
45.23
◌45.23
—
—
95
—
Buyback yield%
—
—
—
—
—
—
—
—
—
—
◌—
—
—
95
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
31
7.680
Enterprise value₹B
—
—
—
—
—
9.729
8.056
9.883
10.02
9.223
7.680
(1.32%)
(1.32%)
60
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
53
Peers (US$78.52M)
Cap (US$)
PE
70.53M
114.6x
57.85M
80.59x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
8.252
6.912
6.912
Own earn%
—
—
—
Sh yield%
2.06
1.70
1.70
Owners
Insiders/Inst%
45.00
3.29
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
5/5
Revenue growth years
2/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
6–11
$1 testx
—
Incr. ROIC%
—

NCL Industries Limited manufactures and sells building materials in India. It operates through five segments: Cement; Boards; Hydel Power; Ready Mix Concrete; and Readymade Doors. The company offers cement, including ordinary Portland, pozzolana Portland, and special cements for small housing, megastructures, and irrigation projects applications under the Nagarjuna brand.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹14.22B
(3.40%)
1.00×
Cost of revenue
₹7.998B
(0.25%)
1.14×
Operating expenses
₹4.730B
(7.94%)
0.82×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-