0.112
Revenue₹B
0.798
0.835
0.843
0.883
0.918
0.961
0.982
1.038
1.082
1.126
0.123
4.17%
4.01%
11
21.12
Revenue growth%
5.34
3.00
2.08
1.33
1.50
4.29
1.68
4.40
5.79
6.54
28.16
4.40
3.64
9
29.08
Gross margin%
10.22
8.10
5.15
3.85
0.91
1.67
3.06
1.88
0.40
1.99
12.33
1.88
2.52
25
17.56
Operating margin%
26.03
27.10
25.63
26.14
24.18
24.03
25.34
27.34
26.15
24.24
25.08
25.34
25.83
49
18.44
Net margin%
12.09
9.60
10.11
8.86
8.94
11.78
14.73
17.59
14.69
17.42
21.06
14.73
11.94
10
31.22
P/E ratio (avg)x
55.02
60.33
61.67
61.40
66.76
76.29
74.64
72.98
81.60
77.30
10.56
76.29
69.87
39
32.36
EV/EBITx
15.17
15.24
14.85
13.50
12.81
11.55
10.60
9.846
8.981
9.204
22.97
9.846
12.18
30
20.82
FCF yield (avg)%
25.17
22.54
23.82
23.78
26.47
28.24
27.39
24.40
21.56
18.91
4.50
24.40
24.11
95
25.45
FCF margin%
4.57
7.53
7.84
9.65
11.42
10.60
10.45
10.00
11.52
13.58
24.70
10.60
10.22
75
1.299
FCF / Net incomex
0.638
0.601
0.599
0.683
0.644
0.623
0.683
0.736
0.838
0.765
1.230
0.736
0.663
29
4.03
ROIC%
3.98
5.33
4.81
5.46
6.07
6.86
6.21
7.76
8.29
6.56
13.48
6.86
6.14
45
19.13
Return on equity%
13.84
16.79
16.76
17.96
17.05
17.97
15.76
14.29
11.99
11.89
23.91
14.29
16.26
14
3.32
Return on assets%
8.17
9.12
9.94
10.29
12.08
9.24
6.89
4.27
3.88
5.08
14.22
5.08
8.64
48
150.73
EPS₹
163.90
174.14
178.38
201.91
189.32
215.72
225.05
204.61
227.56
218.04
162.94
2.86%
4.19%
—
17.04
EPS growth%
11.55
10.37
11.47
13.94
11.68
9.82
10.57
8.08
7.13
5.32
16.60
8.08
10.47
86
175.46
Bookvalue per sh₹
317.93
320.24
338.30
391.84
392.16
393.11
417.85
504.91
582.37
683.27
132.19
11.74%
8.31%
—
39.39
FCF per share₹
95.96
101.34
91.37
81.13
72.67
74.53
72.35
67.22
61.93
53.79
86.91
(5.84%)
(5.58%)
—
107.47
Dividend per sh₹
100.66
106.94
118.12
132.36
135.76
151.36
174.40
197.90
222.83
237.59
68.66
11.84%
9.11%
—
22.90
Div yield (avg)%
24.64
23.39
22.89
24.84
23.92
26.27
27.36
29.57
29.88
29.99
28.09
29.57
25.55
94
7.73
Payout ratio%
26.04
26.05
25.23
24.47
22.88
20.06
22.75
22.90
21.77
22.69
17.69
22.69
22.89
20
2.895
Shares (diluted)M
3.204
2.971
3.253
3.156
3.012
3.232
3.092
3.552
4.021
3.989
2.948
5.78%
3.26%
81
9.04
Buyback yield%
7.45
9.13
9.54
10.71
10.25
10.73
8.58
11.45
9.43
10.74
24.40
10.73
9.90
49
0.181
D/E ratiox
0.496
0.523
0.492
0.488
0.481
0.477
0.465
0.461
0.439
0.434
0.245
0.461
0.479
46
0.389
Enterprise value₹B
0.220
0.221
0.236
0.253
0.253
0.272
0.263
0.274
0.280
0.256
1.138
0.27%
0.82%
38
84.17
LT debt₹M
620.0
660.9
629.5
569.9
514.8
462.7
495.4
479.7
415.8
388.2
766.2
(5.49%)
(4.90%)
78
Revenue
₹1.126B
4.01%
1.00×
Cost of revenue
₹520.7M
4.07%
1.01×
Operating expenses
₹220.0M
4.14%
1.01×
Cash and investments
18.09%
Property and equipment
18.00%
Spread over hurdle
61.79%