3.838
Revenue₹B
4.154
4.226
4.377
4.375
4.445
4.469
4.586
4.638
4.794
4.871
4.114
1.85%
1.75%
13
4.64
Revenue growth%
32.90
30.23
30.76
28.42
27.06
28.97
27.17
24.36
25.63
28.50
12.79
27.17
28.46
40
23.77
Gross margin%
26.41
25.39
23.04
23.01
20.81
21.55
19.39
18.27
17.93
15.03
14.91
18.27
21.18
14
7.41
Operating margin%
4.27
4.56
6.92
6.80
6.35
9.26
7.85
7.38
9.43
10.88
23.94
9.26
7.15
83
13.74
Net margin%
11.00
8.21
5.57
3.74
4.79
2.13
0.40
0.60
2.46
3.89
13.11
2.13
3.82
71
35.55
P/E ratio (avg)x
9.318
8.519
8.337
7.464
6.991
6.644
6.258
6.030
6.164
6.148
18.80
6.164
6.817
62
6.298
EV/EBITx
26.82
24.95
21.49
20.64
18.56
18.18
18.74
16.25
16.73
17.99
26.18
17.99
18.65
73
7.41
FCF yield (avg)%
31.22
33.02
31.75
30.46
28.48
28.53
27.12
29.66
31.77
34.41
21.74
29.66
30.84
91
9.33
FCF margin%
31.21
29.12
26.28
26.27
25.21
26.93
26.85
27.78
29.58
27.58
19.74
27.58
27.25
85
0.731
FCF / Net incomex
0.455
0.460
0.436
0.425
0.488
0.500
0.490
0.527
0.591
0.587
1.118
0.527
0.489
48
18.52
ROIC%
2.58
3.72
1.53
2.64
4.79
3.56
4.30
2.11
4.35
3.12
11.30
3.56
3.34
64
6.26
Return on equity%
19.20
17.27
18.44
20.09
19.87
19.99
20.75
22.08
24.13
25.61
21.55
22.08
20.04
47
5.90
Return on assets%
7.86
8.92
11.29
11.51
12.88
15.83
15.19
15.43
14.64
13.94
21.06
15.19
13.41
84
17.58
EPS₹
4.81
4.14
3.71
3.39
3.54
3.43
3.05
2.93
2.90
2.72
18.24
(5.15%)
(5.59%)
—
27.79
EPS growth%
12.67
10.88
8.02
8.21
5.26
4.31
2.89
4.47
5.18
2.22
28.26
4.31
5.22
63
4.37
Bookvalue per sh₹
12.79
14.44
14.72
15.01
14.37
12.97
14.56
14.58
14.70
14.81
11.16
0.60%
2.57%
—
3.39
FCF per share₹
15.22
13.53
13.29
11.84
10.86
10.75
10.31
9.49
9.82
9.01
15.71
(3.67%)
(4.82%)
—
18.39
Dividend per sh₹
8.45
8.53
10.00
10.65
12.01
11.85
12.74
12.34
11.81
13.11
12.93
1.77%
5.26%
—
14.29
Div yield (avg)%
30.55
32.65
33.28
32.09
33.25
31.58
32.00
32.37
33.66
34.41
23.79
32.37
32.51
45
28.89
Payout ratio%
7.02
7.46
8.52
11.13
10.04
11.76
11.34
12.26
14.74
15.50
20.64
12.26
11.24
20
146.9
Shares (diluted)M
128.0
146.7
156.7
145.5
147.5
146.2
166.2
160.5
148.2
158.5
151.0
1.45%
1.89%
10
12.14
Buyback yield%
27.85
28.09
26.40
24.38
23.11
24.31
22.43
20.21
21.43
22.25
29.00
22.25
23.71
53
1.241
D/E ratiox
2.023
1.925
2.033
2.246
2.207
2.049
2.255
2.595
2.680
2.872
1.674
2.595
2.226
52
3.279
Enterprise value₹B
1.073
1.160
1.181
1.127
1.186
1.219
1.101
1.085
0.942
0.874
3.957
(5.93%)
(2.68%)
31
3.187
LT debt₹B
2.592
2.500
2.492
2.644
2.536
2.532
2.453
2.724
2.925
2.994
0.458
3.38%
1.21%
39
Revenue
₹4.871B
1.75%
1.00×
Cost of revenue
₹2.769B
2.14%
1.04×
Operating expenses
₹777.1M
1.14%
0.94×
Property and equipment
16.87%