143.0
Revenue₹M
220.8
220.7
217.5
220.5
227.2
229.8
232.0
230.4
229.2
231.9
155.8
0.41%
0.59%
54
6.36
Revenue growth%
10.93
13.08
10.74
13.19
15.87
17.84
19.06
19.71
21.08
23.45
29.23
19.71
16.85
39
2.73
Gross margin%
34.75
36.83
36.81
34.35
33.74
36.60
36.01
36.35
33.90
34.16
15.49
36.01
35.38
33
8.16
Operating margin%
16.45
17.62
19.98
20.18
18.55
19.27
22.17
24.12
23.98
26.52
7.45
23.98
20.08
87
4.87
Net margin%
5.86
4.64
5.24
5.76
5.83
6.22
8.78
11.55
13.49
14.28
23.51
11.55
6.04
47
20.75
P/E ratio (avg)x
21.41
21.76
24.67
28.75
32.56
34.68
40.71
46.20
43.75
51.32
36.25
43.75
33.62
24
9.897
EV/EBITx
43.24
41.21
47.22
49.97
47.92
49.31
48.79
47.98
56.06
55.33
14.76
49.31
48.39
68
21.00
FCF yield (avg)%
26.01
24.65
25.81
25.52
23.75
25.54
23.30
26.24
27.49
26.11
23.23
26.11
25.67
61
19.16
FCF margin%
22.68
24.69
24.18
24.87
26.70
27.98
27.50
29.29
28.29
30.63
19.85
28.29
27.10
22
0.827
FCF / Net incomex
2.071
2.273
2.404
2.642
2.677
2.953
3.175
3.641
3.975
4.583
1.181
3.641
2.815
67
28.00
ROIC%
17.97
15.37
15.41
14.49
12.29
13.40
16.36
17.79
17.99
19.16
25.99
17.79
15.88
69
22.10
Return on equity%
9.88
9.55
7.83
7.35
7.55
9.21
7.63
9.12
10.30
10.56
27.32
9.21
9.17
16
10.67
Return on assets%
26.05
24.47
23.53
22.89
23.63
24.08
26.62
26.61
25.19
24.26
15.80
25.19
24.36
84
1.24
EPS₹
4.30
4.06
4.09
4.33
4.72
4.16
4.39
4.35
4.23
4.51
1.27
(0.93%)
(0.99%)
—
9.66
EPS growth%
23.61
21.43
20.19
21.46
21.06
22.77
22.73
24.83
27.35
26.88
11.76
24.83
22.75
18
5.26
Bookvalue per sh₹
1.34
1.46
1.47
1.63
1.51
1.64
1.71
1.52
1.57
1.39
3.92
(1.63%)
0.79%
—
2.41
FCF per share₹
1.87
1.76
1.73
1.67
1.66
1.54
1.48
1.49
1.49
1.47
4.33
(2.43%)
(1.30%)
—
3.31
Dividend per sh₹
5.24
5.61
6.72
7.11
8.31
9.80
10.03
11.26
11.87
14.26
3.73
11.40%
10.74%
—
25.08
Div yield (avg)%
0.40
0.40
0.69
0.40
0.40
1.43
0.40
1.20
0.40
0.84
24.45
0.84
0.40
45
11.22
Payout ratio%
14.21
12.57
10.07
12.56
11.68
10.90
8.13
10.51
9.61
8.19
29.32
9.61
10.71
91
12.69
Shares (diluted)M
12.10
11.17
10.53
9.261
9.728
9.682
9.419
10.42
9.574
10.28
12.76
1.11%
(0.82%)
78
29.99
Buyback yield%
19.17
21.34
20.28
19.69
19.59
20.78
23.78
24.99
22.68
20.16
26.06
22.68
20.53
53
1.318
D/E ratiox
0.748
0.853
0.989
1.019
0.997
1.137
1.266
1.440
1.665
1.932
1.192
1.440
1.078
10
27.51
Enterprise value₹M
112.4
110.7
118.6
131.7
151.2
171.0
198.0
192.2
185.8
212.1
37.19
7.00%
6.94%
58
130.6
LT debt₹M
90.18
94.56
104.7
112.7
105.3
99.03
96.62
89.92
84.35
86.39
46.85
(3.89%)
(0.51%)
20
Revenue
₹231.9M
0.59%
1.00×
Cost of revenue
₹140.7M
0.31%
0.97×
Operating expenses
₹55.52M
1.39%
1.08×
Cash and investments
19.18%
Goodwill & intangibles
13.16%
Spread over hurdle
10.23%