70.69
Revenue₹B
73.60
76.77
78.51
81.70
84.98
84.62
87.40
89.40
92.62
96.37
72.59
2.55%
3.02%
35
4.11
Revenue growth%
23.31
22.81
22.38
24.01
24.33
24.36
25.95
25.06
25.38
26.76
24.46
25.38
24.35
55
16.80
Gross margin%
9.77
8.51
8.50
6.05
9.01
6.52
6.17
7.47
8.36
10.15
16.13
7.47
8.43
48
9.39
Operating margin%
32.74
32.20
34.64
37.36
37.14
36.07
37.91
39.66
37.78
38.06
24.94
37.91
37.25
63
5.92
Net margin%
3.37
1.79
4.08
1.13
0.40
1.27
0.40
0.40
1.47
0.40
23.04
0.40
1.20
55
25.17
P/E ratio (avg)x
42.96
49.61
53.92
60.61
58.46
68.95
75.70
83.09
90.69
99.08
36.11
83.09
64.78
17
30.28
EV/EBITx
41.78
48.55
54.36
55.62
62.39
70.79
68.78
79.97
93.76
101.6
34.70
79.97
65.59
62
26.63
FCF yield (avg)%
29.23
32.01
31.30
28.67
28.10
29.89
27.26
28.35
25.85
28.00
19.42
28.00
28.51
52
8.28
FCF margin%
15.58
15.81
14.08
14.98
12.26
13.37
12.57
13.73
11.29
12.55
3.02
12.57
13.55
70
0.984
FCF / Net incomex
0.115
0.125
0.135
0.123
0.111
0.103
0.110
0.123
0.111
0.115
0.454
0.111
0.115
93
21.11
ROIC%
24.11
21.64
21.05
19.70
22.40
19.70
19.65
19.65
19.85
20.87
13.64
19.70
20.36
23
8.11
Return on equity%
32.72
35.20
33.61
32.16
34.09
35.16
34.93
36.83
35.23
37.56
3.18
35.23
35.05
64
23.56
Return on assets%
10.96
12.65
13.14
13.57
12.86
10.12
9.33
7.15
9.70
9.26
6.49
9.33
10.54
47
57.46
EPS₹
28.99
26.09
25.18
26.04
26.31
24.66
25.27
21.72
20.81
20.11
62.23
(5.23%)
(3.98%)
—
23.78
EPS growth%
22.85
25.70
27.26
26.16
24.62
21.63
22.37
23.40
25.70
24.84
12.69
23.40
24.73
66
180.38
Bookvalue per sh₹
158.29
161.81
179.23
171.24
159.64
152.78
172.58
190.35
182.46
170.03
155.30
1.27%
2.17%
—
64.36
FCF per share₹
97.23
96.45
87.18
91.80
97.23
102.73
93.89
94.26
89.31
81.28
154.66
(3.52%)
(1.76%)
—
159.94
Dividend per sh₹
316.74
317.22
329.07
361.74
387.39
451.02
481.82
524.48
533.62
612.28
34.21
9.59%
7.98%
—
25.05
Div yield (avg)%
17.51
16.01
13.67
11.78
13.61
12.70
12.51
13.83
13.20
14.55
21.06
13.20
13.64
43
23.06
Payout ratio%
20.32
18.80
20.46
22.73
24.31
21.99
22.39
25.09
25.35
27.86
10.99
25.09
22.56
95
658.8
Shares (diluted)M
473.1
427.4
453.5
453.5
391.1
340.9
327.0
300.4
295.5
260.8
636.5
(7.78%)
(5.76%)
24
2.60
Buyback yield%
13.98
13.30
12.15
11.02
13.67
11.56
10.37
10.60
9.82
11.17
29.62
10.60
11.37
72
0.642
D/E ratiox
1.463
1.567
1.591
1.460
1.427
1.392
1.307
1.396
1.344
1.426
0.556
1.392
1.427
27
13.58
Enterprise value₹B
180.5
209.5
210.4
219.3
231.2
226.4
269.9
285.2
283.1
287.6
66.65
4.47%
6.65%
88
20.46
LT debt₹B
25.30
30.11
33.57
33.10
32.69
34.40
36.95
44.89
45.58
46.91
6.433
7.49%
8.16%
7
Revenue
₹96.37B
3.02%
1.00×
Cost of revenue
₹65.01B
3.00%
1.00×
Operating expenses
₹22.11B
2.57%
0.96×
Cash and investments
14.71%