0.436
Revenue₹B
1.690
1.730
1.761
1.775
1.794
1.823
1.828
1.839
1.866
1.843
0.446
0.55%
0.76%
69
16.42
Revenue growth%
5.96
4.71
6.65
6.50
6.00
8.17
6.08
5.19
7.56
6.65
27.09
6.65
6.29
63
2.95
Gross margin%
18.58
16.26
18.29
16.19
18.40
19.49
19.35
17.23
15.00
17.77
21.45
17.77
18.03
76
2.42
Operating margin%
25.63
26.53
25.11
23.66
23.43
23.88
25.46
25.87
25.61
26.20
2.93
25.61
25.53
83
15.37
Net margin%
24.92
24.58
22.00
22.70
22.26
21.89
21.16
23.34
22.01
23.89
15.65
22.01
22.48
61
29.17
P/E ratio (avg)x
16.74
14.70
15.77
15.78
14.31
14.44
12.96
13.60
13.45
11.52
6.630
13.45
14.37
8
22.39
EV/EBITx
32.71
36.85
38.98
37.03
40.72
38.61
39.87
44.16
48.14
54.32
20.14
44.16
39.42
75
5.54
FCF yield (avg)%
23.44
23.23
22.95
24.79
27.53
26.89
24.35
23.90
22.14
24.12
29.62
24.12
24.01
75
16.82
FCF margin%
22.14
23.08
22.63
22.65
19.98
22.55
23.85
25.34
24.10
26.81
3.73
24.10
22.86
19
1.412
FCF / Net incomex
2.131
2.334
2.612
2.668
2.570
2.873
2.951
2.957
3.178
2.937
0.581
2.951
2.770
37
29.99
ROIC%
14.71
13.31
11.34
9.88
7.23
5.40
4.03
5.25
4.90
3.44
12.52
4.90
6.31
84
12.77
Return on equity%
2.33
4.89
3.29
2.83
4.45
7.16
5.27
6.55
5.74
8.47
29.34
6.55
5.08
56
7.33
Return on assets%
30.86
28.18
31.13
30.99
33.60
31.67
30.62
30.37
30.41
32.78
17.99
30.62
30.93
28
1.33
EPS₹
2.84
2.84
2.66
2.95
3.28
3.64
3.59
3.48
3.73
3.50
1.45
1.27%
1.96%
—
25.62
EPS growth%
2.43
3.81
1.54
3.07
3.03
1.72
1.61
0.40
0.61
0.40
26.74
0.61
1.67
23
4.19
Bookvalue per sh₹
1.23
1.20
1.15
1.26
1.14
1.12
1.20
1.11
1.02
1.14
4.06
0.09%
(0.30%)
—
4.35
FCF per share₹
0.65
0.66
0.68
0.58
0.52
0.46
0.46
0.45
0.47
0.41
0.85
(4.40%)
(4.46%)
—
1.93
Dividend per sh₹
0.85
0.85
0.76
0.72
0.71
0.76
0.67
0.61
0.61
0.66
1.92
(1.50%)
(3.56%)
—
11.97
Div yield (avg)%
17.55
14.92
12.72
11.51
8.74
10.66
10.61
11.79
14.16
15.95
7.39
11.79
12.25
76
20.87
Payout ratio%
11.37
8.70
10.44
12.28
14.81
12.11
13.35
10.67
11.30
11.13
22.61
11.30
11.34
19
299.3
Shares (diluted)M
416.8
401.5
385.5
402.6
421.6
422.4
488.0
509.7
509.4
481.2
290.3
2.68%
2.58%
54
9.10
Buyback yield%
36.64
35.02
32.75
33.81
35.93
34.80
34.01
31.25
31.21
29.19
25.64
31.25
33.91
51
1.502
D/E ratiox
1.073
1.011
1.140
1.122
1.169
1.304
1.468
1.462
1.501
1.367
0.152
1.462
1.237
40
1.141
Enterprise value₹B
0.166
0.160
0.171
0.176
0.173
0.189
0.169
0.155
0.149
0.150
1.914
(2.76%)
(0.69%)
80
1.985
LT debt₹B
1.173
1.160
1.182
1.165
1.201
1.289
1.305
1.314
1.506
1.575
2.213
5.58%
4.57%
58
Revenue
₹1.843B
0.76%
1.00×
Cost of revenue
₹1.290B
0.76%
1.00×
Operating expenses
₹338.8M
1.17%
1.04×
Goodwill & intangibles
20.67%
Property and equipment
15.57%
Spread over hurdle
31.48%