1.726
Revenue₹B
1.462
1.567
1.709
1.872
2.057
2.207
2.391
2.574
2.815
3.060
1.762
8.27%
8.53%
59
3.68
Revenue growth%
5.56
3.34
0.96
0.83
0.40
2.01
0.40
0.40
1.99
3.17
17.19
1.99
1.47
38
9.21
Gross margin%
9.10
11.91
12.30
13.08
15.00
16.78
19.08
18.59
17.67
18.18
6.21
18.18
15.89
39
17.67
Operating margin%
26.37
24.52
27.10
25.86
28.16
27.50
26.33
29.25
29.30
30.43
10.38
29.25
27.30
7
28.26
Net margin%
11.44
9.24
11.30
14.06
14.07
16.37
17.57
16.91
14.21
14.95
10.41
16.37
14.14
53
27.16
P/E ratio (avg)x
15.22
14.26
13.82
13.50
14.54
13.74
14.57
12.68
12.03
10.85
30.22
12.68
13.78
86
24.27
EV/EBITx
40.46
40.10
40.62
38.71
44.97
42.78
47.15
44.89
43.04
47.64
22.09
44.89
42.91
79
13.31
FCF yield (avg)%
9.71
11.43
11.59
12.55
15.29
18.13
18.16
15.74
17.84
19.30
27.36
18.13
15.52
10
16.98
FCF margin%
11.94
13.19
15.63
16.12
18.61
17.52
16.50
15.50
18.44
19.71
24.95
17.52
16.31
8
0.114
FCF / Net incomex
0.208
0.227
0.233
0.211
0.198
0.190
0.173
0.186
0.163
0.144
1.772
0.173
0.194
33
7.40
ROIC%
16.95
19.64
18.35
20.41
22.47
20.07
21.81
20.95
19.75
20.38
2.18
20.38
20.22
44
25.62
Return on equity%
23.54
21.06
20.05
21.06
18.36
19.99
18.98
18.82
16.79
18.03
26.80
18.82
19.49
43
4.17
Return on assets%
10.25
12.30
12.49
15.03
13.55
13.27
11.92
12.68
12.68
15.33
2.83
12.68
12.68
48
21.41
EPS₹
9.93
11.20
11.37
12.66
12.40
14.31
15.83
18.65
20.78
20.21
23.68
10.27%
7.26%
—
8.69
EPS growth%
9.95
7.62
9.51
9.83
7.33
4.36
6.63
7.33
7.67
6.75
27.43
6.75
7.47
34
19.48
Bookvalue per sh₹
17.91
15.77
14.28
13.50
12.59
12.98
13.61
13.35
13.95
14.96
19.71
3.51%
(1.92%)
—
13.99
FCF per share₹
23.95
26.13
24.95
25.63
27.97
26.96
25.45
25.29
28.04
28.51
20.82
0.39%
2.02%
—
21.57
Dividend per sh₹
12.86
12.91
12.74
14.69
16.79
18.23
19.23
21.72
25.58
30.22
21.00
12.47%
10.93%
—
24.91
Div yield (avg)%
10.10
8.95
8.10
7.71
9.03
11.22
12.30
13.87
12.27
9.60
25.80
12.27
9.85
62
21.02
Payout ratio%
7.49
6.34
4.77
3.98
6.91
5.64
7.13
6.54
7.10
9.91
29.30
7.10
6.72
78
47.69
Shares (diluted)M
81.89
94.13
107.0
109.8
126.3
123.6
129.9
132.0
130.2
147.3
50.01
3.13%
6.52%
65
22.63
Buyback yield%
16.30
14.22
14.64
17.40
18.78
17.19
18.15
18.29
20.80
20.80
16.57
18.29
17.78
26
1.727
D/E ratiox
1.334
1.490
1.619
1.496
1.585
1.821
2.010
2.227
2.244
2.215
1.074
2.215
1.720
45
1.112
Enterprise value₹B
0.148
0.158
0.166
0.165
0.188
0.179
0.194
0.208
0.233
0.220
1.257
3.23%
3.65%
94
2.281
LT debt₹B
0.613
0.521
0.541
0.500
0.435
0.429
0.461
0.497
0.447
0.432
2.078
(0.12%)
(2.95%)
76
Revenue
₹3.060B
8.53%
1.00×
Cost of revenue
₹1.953B
8.77%
1.02×
Operating expenses
₹292.2M
8.68%
1.01×