272.2
Revenue₹M
201.7
204.0
202.8
210.2
211.6
210.5
212.4
217.2
216.9
216.2
301.0
0.44%
0.89%
55
15.22
Revenue growth%
17.79
14.88
14.33
13.03
15.39
17.62
19.16
17.31
17.75
19.99
24.14
17.75
17.47
95
3.52
Gross margin%
26.75
28.22
29.38
32.22
31.69
32.89
34.19
36.81
37.12
35.19
17.70
35.19
32.55
44
7.96
Operating margin%
8.77
8.35
10.35
10.89
10.41
8.70
9.45
9.28
9.38
7.71
14.46
9.28
9.33
70
25.15
Net margin%
32.92
35.41
34.00
35.39
37.53
37.99
39.59
41.42
38.79
36.94
7.23
38.79
37.23
41
21.32
P/E ratio (avg)x
19.63
19.45
17.88
19.89
21.74
24.84
22.90
25.58
25.30
25.77
27.72
25.30
22.32
45
18.65
EV/EBITx
14.39
14.91
14.56
15.66
14.36
13.79
14.02
14.34
14.93
13.75
23.42
14.02
14.37
75
2.16
FCF yield (avg)%
21.32
20.25
23.20
23.33
21.32
20.34
19.59
20.02
19.26
17.59
5.26
19.59
20.29
91
20.55
FCF margin%
24.45
22.58
20.50
20.90
21.97
19.54
18.92
19.32
21.52
22.37
2.47
19.54
21.21
91
0.688
FCF / Net incomex
1.433
1.542
1.389
1.368
1.367
1.219
1.084
1.085
1.055
1.080
1.022
1.084
1.293
5
2.96
ROIC%
17.44
15.32
12.68
10.76
13.44
12.11
9.94
11.55
10.55
11.46
4.37
11.46
11.83
83
9.06
Return on equity%
6.83
6.93
5.07
2.20
3.25
0.78
2.94
1.04
0.40
0.40
3.48
0.78
2.57
80
25.80
Return on assets%
21.44
21.49
22.09
24.87
27.19
28.45
30.48
29.01
27.84
28.18
10.16
28.45
27.51
33
8.42
EPS₹
12.47
11.77
11.53
11.89
12.35
12.61
11.80
13.60
13.30
13.58
8.73
1.92%
0.36%
—
29.94
EPS growth%
15.30
17.93
18.69
16.13
19.12
17.55
15.79
17.62
16.02
13.28
20.48
16.02
16.84
57
6.84
Bookvalue per sh₹
7.27
6.98
7.40
8.47
8.71
8.77
10.06
9.54
9.25
9.37
9.05
1.47%
1.93%
—
10.78
FCF per share₹
2.07
1.82
1.90
1.80
1.92
1.94
2.13
2.06
2.05
2.04
9.66
1.17%
(0.89%)
—
4.06
Dividend per sh₹
10.17
10.56
11.30
12.40
11.28
12.16
11.65
10.55
11.17
11.17
3.98
(0.19%)
1.69%
—
22.12
Div yield (avg)%
25.27
25.69
25.15
25.58
25.19
23.35
26.26
26.13
23.53
26.46
27.72
26.13
25.42
87
7.96
Payout ratio%
14.64
17.28
19.63
20.11
22.48
21.80
22.62
22.66
23.67
21.98
12.98
22.62
21.89
91
22.02
Shares (diluted)M
28.22
26.74
26.76
24.24
22.44
21.83
21.49
22.84
21.57
20.57
22.20
(1.72%)
(2.30%)
43
11.04
Buyback yield%
8.87
6.01
7.79
4.97
4.82
6.15
7.84
9.73
9.94
9.97
18.18
9.73
7.81
22
1.180
D/E ratiox
0.505
0.564
0.584
0.591
0.592
0.652
0.755
0.751
0.842
0.940
1.030
0.755
0.622
14
265.1
Enterprise value₹M
182.3
175.2
151.1
130.7
127.9
139.4
122.1
128.1
114.1
119.1
285.0
(1.41%)
(5.35%)
17
159.7
LT debt₹M
162.6
163.6
163.3
183.0
193.8
198.4
203.3
206.9
228.5
204.6
240.7
1.09%
2.94%
18
Revenue
₹216.2M
0.89%
1.00×
Cost of revenue
₹143.2M
1.16%
1.03×
Operating expenses
₹25.00M
0.16%
0.93×
Cash and investments
18.56%
Spread over hurdle
40.97%