16.92
Revenue₹B
31.94
32.90
35.18
36.50
38.48
40.10
41.94
44.00
46.34
47.76
18.56
4.42%
4.41%
36
22.71
Revenue growth%
4.02
4.59
2.54
0.40
0.40
0.51
2.87
3.19
0.67
2.80
17.51
2.80
2.67
35
22.08
Gross margin%
22.04
22.54
24.67
23.58
25.75
27.66
26.23
29.11
31.61
32.11
12.38
29.11
25.99
54
9.88
Operating margin%
27.47
29.58
31.07
32.99
30.83
27.92
26.84
26.89
27.63
29.32
10.43
27.63
28.62
30
17.89
Net margin%
10.22
8.32
10.56
9.43
9.42
8.51
10.45
9.63
11.40
11.10
27.25
10.45
9.93
43
14.20
P/E ratio (avg)x
27.19
27.26
30.69
32.46
35.76
40.74
41.01
43.69
49.75
51.80
21.06
43.69
38.25
10
7.723
EV/EBITx
21.08
19.29
20.20
18.46
16.34
17.49
16.29
16.81
15.92
16.26
18.52
16.29
17.15
86
29.04
FCF yield (avg)%
26.64
23.76
20.90
18.42
17.87
15.70
17.47
18.53
20.43
17.52
23.46
17.52
18.47
8
13.87
FCF margin%
9.84
10.80
10.89
11.38
8.58
6.10
6.81
8.17
9.48
8.08
18.58
8.08
9.03
41
0.902
FCF / Net incomex
1.394
1.359
1.380
1.388
1.477
1.632
1.671
1.852
1.968
1.827
1.622
1.827
1.554
16
9.32
ROIC%
6.02
7.65
7.49
8.05
6.97
6.94
9.50
6.64
4.40
3.79
15.74
6.64
6.95
67
28.33
Return on equity%
34.20
34.85
33.27
30.49
31.45
33.53
33.42
34.42
32.18
29.45
26.54
33.42
33.35
16
28.03
Return on assets%
26.32
29.07
26.22
29.18
28.01
25.18
25.27
26.53
25.29
26.25
4.95
25.29
26.28
38
3.68
EPS₹
4.44
4.44
5.35
5.80
6.02
6.16
7.06
8.00
8.95
10.09
3.86
10.87%
8.93%
—
23.09
EPS growth%
25.62
25.17
28.17
29.44
27.82
28.16
29.37
30.36
33.00
35.51
4.91
30.36
28.77
23
2.28
Bookvalue per sh₹
0.82
0.88
0.79
0.83
0.74
0.70
0.77
0.82
0.82
0.87
2.79
3.42%
1.14%
—
3.35
FCF per share₹
0.85
0.76
0.79
0.77
0.68
0.68
0.69
0.75
0.79
0.82
1.79
3.85%
(0.86%)
—
3.11
Dividend per sh₹
1.32
1.22
1.40
1.57
1.70
1.80
2.03
2.05
2.38
2.42
2.12
7.35%
6.94%
—
28.67
Div yield (avg)%
23.38
24.83
23.31
20.70
19.01
17.66
16.00
17.02
19.84
17.76
11.81
17.66
19.42
6
6.15
Payout ratio%
7.84
6.97
5.53
7.25
9.46
6.72
6.78
6.67
4.65
6.50
5.21
6.67
6.75
5
6.813
Shares (diluted)B
10.28
11.85
11.84
13.08
14.70
14.39
15.79
15.89
17.38
18.29
6.629
4.48%
7.68%
56
25.56
Buyback yield%
21.47
22.17
24.69
22.94
23.47
25.26
25.40
23.99
21.04
18.64
8.00
23.99
23.21
34
0.219
D/E ratiox
0.256
0.275
0.283
0.308
0.313
0.313
0.358
0.383
0.433
0.449
0.943
0.383
0.313
65
27.23
Enterprise value₹B
19.96
21.92
23.17
24.58
24.38
26.99
28.29
27.24
25.84
25.55
2.792
0.94%
3.96%
7
15.81
LT debt₹B
37.22
35.04
37.62
39.06
41.00
42.51
41.83
45.13
40.27
43.10
19.44
1.01%
1.74%
79
Revenue
₹47.76B
4.41%
1.00×
Cost of revenue
₹26.81B
4.10%
0.97×
Operating expenses
₹9.136B
4.86%
1.04×
Goodwill & intangibles
16.26%
Cash and investments
13.60%