Mangalore Refinery and Petrochemicals

₹176.65As of Sun 8 Nov 2026, 12:00 UTC

NSE:MRPLEnergy

Country India

PE (Fwd) 14.18

TSR 10Y CAGR 8.36%

Div yield 2.26%

ROE —

Oil & Gas Refining & Marketing

Beta (5Y) 0.08

PE TTM 16.09

TSR TTM 10.30%

Mkt cap ₹308.5B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹193

9.07%

2.55%

Price near Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

15.15

20.52

0.32

10.98

(10.24%)

35.45%

(98.44%)

3331.25%

Revenue₹B

1,090

903.3

948.9

888.8

56.29%

(17.14%)

5.04%

(6.34%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

888.8

Revenue₹B

—

697.6

1,090

903.3

948.9

888.8

969.1

6.24%

(6.34)

Revenue growth%

—

56.29

(17.14)

5.04

(6.34)

9.04

(0.65)

—

11.29

Gross margin%

—

10.02

9.03

11.13

5.11

11.29

11.26

10.02

6.61

Operating margin%

—

5.89

6.11

7.45

1.22

6.61

6.62

6.11

2.17

Net margin%

—

4.24

2.44

3.98

0.06

2.17

2.11

2.44

16.09

P/E ratio (avg)x

—

2.799

4.975

6.207

579.5

15.08

15.15

6.207

5.270

EV/EBITx

—

2.016

1.982

3.319

28.20

4.940

4.828

3.319

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

10.98

EPS₹

—

16.88

15.15

20.52

0.32

10.98

11.66

(10.19%)

—

3324.22

EPS growth%

—

(10.24)

35.46

(98.44)

3324.22

6.20

12.61

—

Bookvalue per sh₹

—

FCF per share₹

—

4.00

Dividend per sh₹

—

3.00

—

4.00

4.53

15.47%

—

2.26

Div yield (avg)%

—

2.35

—

2.42

2.56

2.39

—

36.43

Payout ratio%

—

14.62

—

36.43

38.83

—

1.753

Shares (diluted)B

—

1.753

◌1.753

—

Buyback yield%

—

◌—

—

D/E ratiox

—

309.6

Enterprise value₹B

—

82.81

132.1

223.3

325.7

290.2

309.6

36.82%

—

LT debt₹M

—

Peers (US$3.274B)

Cap (US$)

Petronet LNG Limited

5.063B

10.26x

Aegis Logistics Limited

4.257B

30.01x

Chennai Petroleum…

2.287B

3.768x

Icahn Enterprises L.P.

3.377B

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

6.538

5.203

Own earn%

—

Sh yield%

2.26

1.18

Owners

Insiders/Inst%

—

3.42

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

2/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

1–7

$1 testx

—

Incr. ROIC%

—

Mangalore Refinery and Petrochemicals Limited engages in refining of crude oil in India and internationally. The company offers bitumen, high speed diesel, MS, Xylol, PetCoke, Sulphur, paraxylene, benzene, heavy aromatics, paraffinic raffinate, reformate, toluene, mineral turpentine oil, and other products, as well as LPG, naphtha, toluene, SKO, and furnace oil; and petrochemical products, such as polypropylene.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹888.8B

6.24%

1.00×

Cost of revenue

₹788.4B

5.87%

0.99×

Operating expenses

₹41.62B

9.59%

1.13×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m