166.3
Revenue₹M
334.1
336.2
335.7
337.6
343.7
347.4
352.6
357.8
357.8
351.7
179.1
0.46%
0.52%
56
18.88
Revenue growth%
18.44
16.43
19.15
21.97
19.71
17.20
15.96
14.27
12.06
10.92
23.17
14.27
16.81
17
8.01
Gross margin%
22.54
21.50
24.16
22.65
25.31
23.95
26.04
26.55
29.53
29.95
22.47
26.55
24.74
23
4.42
Operating margin%
36.74
37.12
34.50
32.58
34.33
34.10
34.16
31.47
32.96
33.82
13.99
33.82
34.13
42
27.59
Net margin%
23.74
26.66
27.67
27.86
30.76
29.45
32.42
31.17
33.49
34.10
3.92
32.42
30.10
69
27.69
P/E ratio (avg)x
10.05
10.37
10.02
10.17
12.05
11.86
12.86
13.38
15.23
16.18
14.63
13.38
11.96
37
18.76
EV/EBITx
33.26
36.06
40.11
40.74
37.24
38.34
42.51
48.31
50.04
55.53
9.425
48.31
40.42
57
4.21
FCF yield (avg)%
7.30
5.99
3.98
1.16
0.89
2.83
3.52
0.95
0.40
0.40
15.33
0.95
1.99
33
13.66
FCF margin%
20.68
21.62
22.93
23.04
23.42
22.00
19.83
21.75
19.34
18.99
7.28
19.83
21.68
21
0.769
FCF / Net incomex
1.552
1.472
1.448
1.592
1.608
1.690
1.697
1.792
1.913
2.093
0.460
1.792
1.649
70
5.67
ROIC%
20.32
20.03
19.34
16.53
15.48
17.63
15.15
16.43
13.65
11.93
9.98
15.15
16.48
68
13.97
Return on equity%
2.09
0.44
3.37
5.65
5.56
5.89
6.21
8.35
7.82
6.28
2.95
6.28
5.77
52
21.37
Return on assets%
14.19
13.39
14.80
14.99
16.52
18.19
20.42
21.66
21.08
19.64
7.29
20.42
17.36
9
1.17
EPS₹
1.41
1.36
1.48
1.35
1.44
1.45
1.32
1.29
1.27
1.36
1.29
(1.08%)
0.19%
—
12.98
EPS growth%
15.44
18.36
21.02
22.25
23.82
25.03
24.30
25.65
25.13
25.13
16.49
25.13
24.06
68
2.21
Bookvalue per sh₹
2.97
3.33
3.73
3.98
4.16
4.62
4.90
4.70
4.97
4.89
0.76
3.27%
5.97%
—
3.35
FCF per share₹
2.27
2.42
2.21
2.11
1.90
1.64
1.72
1.85
1.73
1.84
2.03
(0.60%)
(1.51%)
—
4.64
Dividend per sh₹
2.33
2.03
2.09
2.28
2.17
2.14
1.93
1.73
1.89
2.04
0.96
(1.20%)
(1.19%)
—
7.28
Div yield (avg)%
1.73
0.40
1.90
0.40
0.91
3.43
4.30
3.72
2.38
0.42
16.87
3.43
1.82
56
29.13
Payout ratio%
30.53
31.90
32.50
34.12
36.62
37.71
38.06
36.55
34.47
34.85
26.99
36.55
34.66
73
39.78
Shares (diluted)M
40.19
41.78
39.09
40.37
40.46
37.08
37.48
41.73
37.51
35.86
37.97
(2.38%)
(1.01%)
94
13.47
Buyback yield%
8.83
6.66
8.74
7.88
9.91
8.52
8.43
9.17
8.89
6.77
23.36
8.52
8.63
60
1.640
D/E ratiox
1.194
1.086
1.157
1.270
1.197
1.241
1.226
1.210
1.349
1.223
0.169
1.226
1.217
73
141.1
Enterprise value₹M
12.66
12.42
11.89
12.15
11.42
11.70
10.44
9.077
9.632
9.984
228.9
(2.66%)
(2.43%)
62
0.035
LT debt₹B
0.397
0.451
0.473
0.504
0.582
0.648
0.742
0.829
0.988
1.061
0.188
12.75%
12.11%
7
Revenue
₹351.7M
0.52%
1.00×
Cost of revenue
₹207.3M
0.41%
0.99×
Operating expenses
₹40.04M
1.05%
1.05×
Spread over hurdle
60.49%