Samvardhana Motherson International

₹159.40As of Sun 8 Nov 2026, 12:00 UTC
NSE:MOTHERSONConsumer Disc
Country India
PE (Fwd) 35.16
TSR 10Y CAGR 13.79%
Div yield 0.38%
ROE —
Auto Parts
Beta (5Y) 1.04
PE TTM 43.57
TSR TTM 51.98%
Mkt cap ₹1.698T
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹180
12.80%
(82.99%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
1.47
2.67
3.67
3.66
32.55%
81.61%
37.24%
(0.24%)
Revenue₹B
782.2
981.5
1,130
1,255
23.49%
25.49%
15.16%
11.04%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
1,255
Revenue₹B
—
—
—
—
—
633.4
782.2
981.5
1,130
1,255
1,400
18.65%
18.65%
63
11.04
Revenue growth%
—
—
—
—
—
—
23.49
25.49
15.16
11.04
11.51
19.32
—
77
43.99
Gross margin%
—
—
—
—
—
40.16
40.29
42.74
43.95
43.99
43.99
42.74
42.74
86
5.49
Operating margin%
—
—
—
—
—
2.83
4.04
5.59
5.22
5.49
5.53
5.22
5.22
20
3.08
Net margin%
—
—
—
—
—
1.38
1.91
2.77
3.36
3.08
3.09
2.77
2.77
17
43.57
P/E ratio (avg)x
—
—
—
—
—
83.60
34.38
25.51
30.46
29.07
38.86
30.46
30.46
28
24.39
EV/EBITx
—
—
—
—
—
40.72
16.27
12.62
19.62
16.27
21.72
16.27
16.27
24
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
40
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
33
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
55
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
30
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
41
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
37
3.66
EPS₹
—
—
—
—
—
1.11
1.47
2.67
3.67
3.66
4.10
34.69%
34.69%
—
(0.24)
EPS growth%
—
—
—
—
—
—
32.35
81.61
37.24
(0.24)
12.11
34.79
—
76
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.60
Dividend per sh₹
—
—
—
—
—
0.29
0.43
0.53
0.57
0.60
0.63
20.05%
20.05%
—
0.38
Div yield (avg)%
—
—
—
—
—
0.31
0.86
0.78
0.51
0.56
0.39
0.56
0.56
11
16.40
Payout ratio%
—
—
—
—
—
26.03
29.45
19.96
15.45
16.40
15.34
19.96
19.96
4
10.55
Shares (diluted)B
—
—
—
—
—
7.860
10.16
10.16
◇10.37
10.55
◌10.55
7.64%
7.64%
30
(1.74)
Buyback yield%
—
—
—
—
—
—
(29.33)
—
(2.02)
(1.74)
◌—
(1.88)
—
30
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
41
1,682
Enterprise value₹B
—
—
—
—
—
730.5
514.1
692.8
1,158
1,122
1,682
11.32%
11.32%
73
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
43
Peers (US$17.79B)
Cap (US$)
PE
15.94B
59.20x
8.165B
58.13x
5.982B
74.99x
17.10B
24.66x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
6.195
5.823
5.823
Own earn%
—
—
—
Sh yield%
(1.36)
(1.34)
(1.34)
Owners
Insiders/Inst%
13.60
27.65
Short interest%
—
SBC / revenue%
0.01
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
3/4
Dividend streakyrs
3
Op margin range%
3–6
$1 testx
—
Incr. ROIC%
—

Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹1.255T
18.65%
1.00×
Cost of revenue
₹703.0B
16.70%
0.94×
Operating expenses
₹483.2B
19.57%
1.03×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-