Modison

₹353.85As of Sun 8 Nov 2026, 12:00 UTC

NSE:MODISONLTDIndustrials

Country India

PE (Fwd) 12.80

TSR 5Y CAGR 39.78%

Div yield 1.55%

ROE —

Electrical Equipment & Parts

Beta (5Y) 1.30

PE TTM 15.83

TSR TTM 141.70%

Mkt cap ₹11.52B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹399

12.85%

(70.10%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

7.103

Revenue₹B

—

3.395

3.347

4.046

4.902

7.103

7.966

20.27%

44.89

Revenue growth%

—

(1.42)

20.87

21.18

44.89

12.14

21.02

—

100

25.19

Gross margin%

—

21.39

21.04

20.35

20.78

25.19

25.18

21.04

15.35

Operating margin%

—

7.03

5.48

6.55

7.64

15.35

15.30

7.03

10.21

Net margin%

—

4.31

3.34

5.28

5.03

10.21

10.18

5.03

15.83

P/E ratio (avg)x

—

17.45

19.26

17.33

21.91

6.969

14.16

17.45

10.53

EV/EBITx

—

10.69

11.74

13.98

14.44

4.636

9.421

11.74

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

100

—

Return on assets%

—

100

22.35

EPS₹

—

4.51

3.44

6.58

7.61

22.35

24.99

49.22%

—

193.88

EPS growth%

—

(23.61)

91.13

15.54

193.88

11.81

53.33

—

Bookvalue per sh₹

—

FCF per share₹

—

5.50

Dividend per sh₹

—

1.00

2.50

3.50

5.50

6.05

53.14%

—

1.55

Div yield (avg)%

—

1.27

1.51

2.19

2.10

3.53

1.71

2.10

24.61

Payout ratio%

—

22.18

29.07

37.99

46.02

24.61

24.20

29.07

32.45

Shares (diluted)M

—

32.45

◌32.45

—

Buyback yield%

—

◌—

—

D/E ratiox

—

11.48

Enterprise value₹B

—

2.552

2.153

3.703

5.408

5.055

11.48

18.63%

—

LT debt₹M

—

Peers (US$123.2M)

Cap (US$)

Servotech Renewable…

161.5M

33.50x

Vidya Wires Limited

153.6M

24.19x

Salzer Electronics…

89.84M

18.92x

Wave Power Technology…

123.6M

17,894x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

13.69

12.69

Own earn%

—

Sh yield%

1.55

2.15

Owners

Insiders/Inst%

65.41

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

5–15

$1 testx

—

Incr. ROIC%

—

Modison Limited, together with its subsidiaries, manufactures and sells electrical contacts for low, medium, and high voltage switchgear industries in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹7.103B

20.27%

1.00×

Cost of revenue

₹5.314B

18.78%

0.95×

Operating expenses

₹699.1M

9.44%

0.69×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m