Modi's Navnirman

₹427.85As of Sun 8 Nov 2026, 12:00 UTC

NSE:MODISReal Estate

Country India

PE (Fwd) 11.86

TSR 10Y CAGR —

Div yield —

ROE —

Real Estate (Development)

Beta (5Y) (0.01)

PE TTM 28.73

TSR TTM —

Mkt cap ₹8.383B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹481

12.53%

10.95%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1.893

Revenue₹B

—

0.090

0.438

0.578

1.029

1.893

3.058

114.24%

83.97

Revenue growth%

—

387.80

31.82

78.09

83.97

61.54

81.03

—

22.30

Gross margin%

—

109.28

72.43

18.73

30.09

22.30

21.15

30.09

19.84

Operating margin%

—

12.40

21.20

15.63

26.64

19.84

20.12

19.84

15.41

Net margin%

—

9.34

13.15

11.58

22.46

15.41

15.53

13.15

28.73

P/E ratio (avg)x

—

22.01

17.65

22.01

—

22.31

EV/EBITx

—

17.10

13.62

17.10

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

100

—

Return on equity%

—

Return on assets%

—

14.89

EPS₹

—

0.71

3.41

3.51

11.80

14.89

24.24

114.28%

—

26.26

EPS growth%

—

382.17

2.90

236.54

26.26

62.78

131.40

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

1.00

—

Div yield (avg)%

—

Payout ratio%

—

29.36

—

19.59

Shares (diluted)M

—

11.88

16.92

19.09

19.59

◌19.59

13.32%

—

Buyback yield%

—

(42.42)

(12.83)

(2.62)

—

◌—

(7.73)

—

D/E ratiox

—

8.382

Enterprise value₹B

—

6.422

8.382

—

LT debt₹M

—

Peers (US$88.71M)

Cap (US$)

Arihant Foundations…

98.31M

12.48x

Arihant Superstructure…

97.83M

32.04x

Suraj Estate Developer…

92.88M

10.66x

Huijing Holdings…

89.13M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

22.74

38.44

Own earn%

—

Sh yield%

—

(7.73)

Owners

Insiders/Inst%

66.13

1.68

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

12–27

$1 testx

—

Incr. ROIC%

—

Modi's Navnirman Limited engages in the real estate business in India. The company develops residential and commercial and other projects. Modi's Navnirman Limited was founded in 2010 and is based in Mumbai, India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.893B

114.24%

1.00×

Cost of revenue

₹1.471B

Operating expenses

₹46.58M

(14.47%)

0.03×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m