0.402
Revenue₹B
0.784
0.809
0.850
0.904
0.926
0.948
0.970
1.007
1.052
1.088
0.448
3.27%
3.84%
47
12.83
Revenue growth%
22.24
23.67
21.69
19.50
21.02
19.34
19.58
18.40
21.10
18.91
5.87
19.34
20.30
9
27.87
Gross margin%
18.52
15.89
18.61
16.78
18.55
15.79
16.96
14.53
15.10
15.76
10.97
15.76
16.33
23
27.94
Operating margin%
22.30
21.28
21.93
23.51
22.26
22.25
21.50
19.28
20.33
19.25
6.34
20.33
21.71
28
3.06
Net margin%
29.72
30.96
28.29
30.23
31.94
30.75
33.71
34.01
32.07
33.27
21.03
33.27
31.45
88
32.32
P/E ratio (avg)x
29.31
28.81
26.96
27.40
27.58
28.20
25.17
24.26
21.40
20.89
6.509
24.26
27.18
89
19.48
EV/EBITx
53.55
61.16
58.79
60.06
58.16
67.99
73.10
82.43
96.66
105.3
28.97
82.43
64.57
77
9.13
FCF yield (avg)%
18.47
17.15
20.12
21.74
21.50
19.44
18.39
17.02
17.79
16.09
4.47
17.79
18.43
82
27.89
FCF margin%
3.18
5.26
6.58
7.66
5.29
6.39
8.37
7.97
10.24
8.78
10.26
8.37
7.12
73
1.450
FCF / Net incomex
0.819
0.827
0.897
0.998
1.034
1.135
1.023
0.930
0.852
0.796
0.620
0.930
0.914
12
18.93
ROIC%
7.25
5.19
4.65
5.48
7.99
6.59
4.19
4.09
3.38
4.96
8.74
4.19
5.07
6
20.22
Return on equity%
15.70
16.27
14.69
16.26
16.45
14.94
15.76
15.25
17.00
19.86
12.80
15.76
16.01
6
25.52
Return on assets%
15.63
13.18
15.59
13.86
14.94
16.11
16.30
14.04
15.71
13.92
6.62
15.71
15.26
83
1.39
EPS₹
3.35
3.45
3.47
3.81
4.18
4.59
5.19
4.97
5.50
6.23
1.52
8.31%
7.47%
—
5.21
EPS growth%
23.08
24.45
21.84
24.81
27.18
24.37
27.29
26.82
24.10
26.22
5.88
26.22
24.63
20
2.74
Bookvalue per sh₹
2.94
3.04
2.98
2.97
3.11
3.39
3.42
3.76
3.65
3.78
1.66
3.97%
3.10%
—
1.66
FCF per share₹
2.32
2.36
2.42
2.19
2.21
2.22
2.43
2.52
2.70
2.40
0.84
1.70%
(0.40%)
—
2.26
Dividend per sh₹
0.89
0.86
0.96
1.02
0.95
0.90
0.96
1.07
0.98
1.08
1.20
2.63%
1.15%
—
17.80
Div yield (avg)%
25.68
24.82
24.29
23.89
26.89
26.20
23.60
24.25
25.87
26.22
23.22
25.87
25.25
61
23.51
Payout ratio%
28.76
30.03
32.45
29.53
31.00
28.06
28.60
26.66
26.03
25.98
10.71
26.66
28.68
69
142.0
Shares (diluted)M
130.7
133.7
151.3
153.5
150.9
170.2
199.7
222.8
250.4
289.3
136.0
13.90%
8.78%
47
29.14
Buyback yield%
5.48
5.32
7.67
6.42
5.54
4.50
4.70
4.23
1.40
1.12
10.78
4.23
5.01
15
0.181
D/E ratiox
1.922
1.760
1.965
2.206
2.493
2.536
2.710
2.780
3.059
3.112
1.427
2.780
2.514
23
0.542
Enterprise value₹B
0.948
0.902
1.020
1.071
1.191
1.179
1.182
1.099
1.109
1.066
0.932
(2.19%)
1.83%
30
165.7
LT debt₹M
310.9
315.3
348.3
413.5
419.4
414.1
437.4
509.9
514.2
549.8
349.8
5.56%
6.21%
25
Revenue
₹1.088B
3.84%
1.00×
Cost of revenue
₹631.5M
3.93%
1.01×
Operating expenses
₹205.3M
3.67%
0.98×
Spread over hurdle
17.32%