0.107
Revenue₹B
0.702
0.750
0.806
0.858
0.931
0.993
1.070
1.131
1.236
1.328
0.118
7.35%
7.19%
29
25.97
Revenue growth%
19.54
20.21
17.88
15.15
17.87
18.83
19.63
16.86
14.05
13.19
13.16
16.86
17.88
90
12.65
Gross margin%
9.55
10.81
13.58
14.27
12.69
10.48
8.91
9.78
9.39
8.96
2.69
9.39
10.13
24
19.65
Operating margin%
20.86
23.17
22.30
22.94
24.01
21.39
23.63
21.43
21.20
20.35
12.10
21.39
21.87
42
27.13
Net margin%
2.39
5.15
8.06
6.71
4.53
5.10
6.08
3.55
3.22
4.52
7.48
4.52
4.82
89
21.32
P/E ratio (avg)x
19.51
17.44
18.83
19.98
21.72
21.01
19.92
19.89
20.00
21.09
32.90
20.00
19.95
49
11.29
EV/EBITx
10.98
10.40
10.84
10.27
10.13
10.57
9.581
10.66
9.807
9.627
8.055
9.807
10.33
27
26.60
FCF yield (avg)%
4.84
2.98
0.40
0.40
0.40
3.21
5.23
6.61
7.89
8.80
23.36
6.61
4.03
36
12.13
FCF margin%
31.82
33.62
32.46
30.00
30.59
32.19
29.77
30.89
33.14
30.36
16.20
30.89
31.35
27
0.352
FCF / Net incomex
2.998
3.234
3.696
3.791
4.301
4.854
4.790
5.232
5.061
6.100
0.144
5.061
4.545
56
16.29
ROIC%
28.34
25.36
23.37
24.97
22.72
21.10
21.90
20.76
21.36
22.23
18.81
21.36
22.48
26
19.26
Return on equity%
20.38
18.65
17.31
19.57
21.98
23.33
23.99
24.62
24.00
26.21
18.37
24.00
22.66
44
9.89
Return on assets%
9.08
9.49
9.07
7.50
6.65
7.84
4.92
6.92
9.52
7.91
18.15
7.84
7.88
7
41.33
EPS₹
26.98
28.53
31.31
34.07
33.70
34.83
36.04
41.30
44.73
41.50
44.88
4.25%
4.99%
—
22.22
EPS growth%
30.95
30.00
32.00
30.58
33.11
34.49
36.42
35.30
32.83
32.28
9.72
34.49
32.55
9
45.81
Bookvalue per sh₹
36.07
41.18
46.70
47.01
49.85
52.32
51.97
58.86
59.23
60.88
12.58
4.08%
4.88%
—
28.52
FCF per share₹
53.87
54.21
59.41
56.95
60.43
61.20
58.61
58.17
67.73
74.32
46.20
4.23%
3.74%
—
20.79
Dividend per sh₹
40.57
43.35
42.86
46.36
52.74
61.45
62.03
60.11
69.14
73.88
50.19
6.97%
7.74%
—
12.21
Div yield (avg)%
21.12
19.19
19.34
18.39
20.11
21.21
20.45
20.99
23.47
25.09
27.43
21.21
20.72
51
26.97
Payout ratio%
22.77
21.35
21.46
23.15
24.88
25.56
25.50
25.85
24.68
24.48
19.22
25.50
24.58
75
27.46
Shares (diluted)M
17.94
16.95
15.85
16.91
17.24
15.83
15.96
15.71
16.78
14.92
27.01
(2.85%)
(1.81%)
28
14.99
Buyback yield%
0.40
0.40
2.31
1.60
3.25
4.50
5.15
7.75
10.09
8.56
18.78
7.75
3.87
89
0.944
D/E ratiox
0.847
0.866
0.826
0.713
0.635
0.556
0.544
0.570
0.581
0.629
0.449
0.570
0.632
74
985.1
Enterprise value₹M
881.8
893.5
967.2
989.7
873.7
904.2
906.5
854.9
905.3
848.6
632.4
(0.58%)
0.55%
91
522.0
LT debt₹M
761.4
807.1
827.0
870.1
888.4
805.1
745.4
767.0
772.4
815.5
262.9
(1.70%)
1.22%
51
Revenue
₹1.328B
7.19%
1.00×
Cost of revenue
₹920.9M
7.13%
0.99×
Operating expenses
₹199.6M
7.62%
1.04×
Spread over hurdle
(6.64%)