0.885
Revenue₹B
1.296
1.386
1.446
1.546
1.619
1.718
1.761
1.864
1.965
2.086
0.960
5.19%
5.16%
78
5.38
Revenue growth%
34.48
35.91
37.76
37.11
38.53
37.48
38.33
36.73
34.34
32.73
9.01
36.73
36.92
9
28.26
Gross margin%
20.27
20.43
19.45
17.52
14.61
13.25
13.16
10.86
13.60
11.36
27.23
13.16
14.10
93
21.87
Operating margin%
17.83
16.58
19.25
18.35
15.58
13.03
15.25
16.59
19.02
17.55
25.57
16.59
17.07
87
7.03
Net margin%
19.03
16.84
14.80
17.05
15.27
16.24
17.28
15.82
14.45
16.08
10.00
16.08
16.16
39
19.60
P/E ratio (avg)x
29.59
34.78
35.37
40.48
39.87
39.73
44.70
46.91
48.46
53.04
17.71
46.91
40.17
24
38.00
EV/EBITx
6.840
6.451
5.768
5.012
4.753
4.054
4.212
4.033
3.421
2.915
6.266
4.033
4.482
62
28.81
FCF yield (avg)%
18.28
16.78
19.68
19.32
16.96
17.74
20.27
19.34
16.38
14.33
17.40
17.74
18.01
26
14.49
FCF margin%
2.76
2.28
4.76
5.20
5.83
5.27
2.83
3.49
2.41
4.96
13.66
3.49
4.12
77
0.663
FCF / Net incomex
0.635
0.547
0.514
0.463
0.490
0.475
0.456
0.394
0.355
0.310
1.345
0.394
0.469
53
21.37
ROIC%
23.70
22.41
24.21
22.14
22.89
24.50
21.64
22.49
23.65
26.30
29.50
23.65
23.27
51
9.52
Return on equity%
19.79
18.69
15.77
12.83
13.46
14.23
15.99
16.83
19.31
20.14
8.25
16.83
16.41
78
15.71
Return on assets%
27.13
24.23
25.67
26.77
25.39
27.68
25.40
24.74
26.59
25.71
29.95
25.71
25.69
80
10.39
EPS₹
23.56
25.08
30.16
32.83
38.91
41.77
48.29
53.95
58.19
57.82
11.12
8.24%
10.02%
—
26.71
EPS growth%
16.63
17.85
15.25
17.99
17.50
17.43
20.07
17.99
15.22
13.67
4.98
17.43
17.47
81
21.78
Bookvalue per sh₹
4.03
3.50
3.81
3.83
3.43
3.19
3.26
2.84
2.47
2.30
9.67
(7.69%)
(5.93%)
—
32.02
FCF per share₹
16.75
17.03
16.32
16.82
18.85
19.36
21.86
20.83
21.35
24.48
21.93
5.36%
3.47%
—
30.59
Dividend per sh₹
19.24
20.62
21.25
21.25
19.32
20.15
20.23
20.78
22.41
21.31
23.18
1.98%
0.28%
—
29.51
Div yield (avg)%
8.44
10.96
13.29
15.82
16.72
15.27
17.12
15.85
15.98
14.33
23.20
15.85
15.54
75
29.11
Payout ratio%
7.75
5.25
3.60
1.40
2.58
4.97
5.77
6.33
8.21
8.28
17.36
6.33
5.51
67
18.69
Shares (diluted)M
28.42
28.34
30.50
32.83
34.15
40.15
44.33
46.51
47.07
52.81
19.24
9.11%
7.85%
54
7.58
Buyback yield%
0.40
1.57
0.53
1.59
0.40
1.23
2.67
4.39
1.55
2.81
25.76
2.67
1.56
49
1.421
D/E ratiox
0.772
0.840
0.857
0.935
1.028
1.027
0.932
0.973
0.936
0.900
0.999
0.936
0.933
31
0.283
Enterprise value₹B
1.904
1.745
1.832
1.983
2.156
2.084
2.148
2.434
2.240
2.287
0.660
1.19%
2.63%
59
1.281
LT debt₹B
0.169
0.166
0.173
0.169
0.197
0.231
0.247
0.300
0.315
0.319
1.571
10.16%
6.70%
73
Revenue
₹2.086B
5.16%
1.00×
Cost of revenue
₹1.377B
5.41%
1.02×
Operating expenses
₹520.5M
5.12%
1.00×
Property and equipment
16.33%
Cash and investments
16.06%