67.36
Revenue₹M
602.4
609.5
603.1
595.7
597.2
611.3
605.3
626.6
624.4
619.6
74.84
0.74%
0.16%
42
3.75
Revenue growth%
27.06
26.46
28.80
26.18
27.10
29.56
31.70
32.32
33.94
34.64
6.64
32.32
29.18
24
28.05
Gross margin%
14.25
15.62
17.77
20.57
18.92
17.53
17.08
18.45
15.67
15.97
7.06
17.08
17.31
57
29.05
Operating margin%
8.76
6.89
8.69
8.57
9.26
7.46
6.52
6.03
6.24
7.01
20.61
6.52
7.24
64
8.29
Net margin%
16.70
18.31
19.17
18.89
20.95
22.38
22.69
24.90
23.88
24.40
3.99
23.88
21.67
27
11.33
P/E ratio (avg)x
9.203
10.27
11.44
12.87
13.15
14.25
15.71
15.75
17.57
16.65
10.06
15.75
13.70
12
10.24
EV/EBITx
35.44
34.36
33.62
31.48
33.18
35.39
35.69
36.25
38.98
37.40
19.96
36.25
35.42
68
5.97
FCF yield (avg)%
3.38
3.37
5.16
3.28
2.52
0.40
1.47
2.08
0.92
0.40
18.09
0.92
2.30
61
17.89
FCF margin%
31.10
29.56
30.11
29.64
29.13
31.87
30.01
27.63
25.08
24.18
16.95
27.63
29.60
24
1.230
FCF / Net incomex
1.043
1.012
1.154
1.326
1.510
1.598
1.531
1.760
1.862
1.739
1.641
1.739
1.521
49
26.08
ROIC%
24.97
22.50
23.68
26.14
28.97
28.58
28.27
27.98
25.67
27.44
21.35
27.98
26.79
72
28.30
Return on equity%
8.83
6.37
5.36
7.25
8.94
10.04
9.62
7.72
9.14
7.48
11.92
9.14
8.27
35
20.08
Return on assets%
20.30
21.24
22.59
24.04
22.97
23.84
25.93
27.93
25.97
28.46
12.67
25.97
23.94
34
15.48
EPS₹
47.78
52.37
51.58
59.11
63.54
64.44
67.45
78.13
79.97
80.31
17.23
4.80%
6.94%
—
24.23
EPS growth%
27.47
27.09
25.00
22.24
21.61
24.23
24.23
23.01
24.94
22.31
4.14
24.23
24.23
81
8.65
Bookvalue per sh₹
9.40
8.73
9.23
9.35
10.13
10.16
10.74
9.42
9.67
10.49
17.79
0.71%
0.88%
—
9.65
FCF per share₹
9.68
10.16
9.94
9.99
9.54
9.93
10.15
9.59
10.30
11.21
23.29
3.29%
1.63%
—
17.35
Dividend per sh₹
14.83
13.05
11.36
10.43
10.84
11.54
10.62
11.04
11.90
10.19
26.00
(1.23%)
(3.43%)
—
20.51
Div yield (avg)%
13.21
10.92
8.10
9.75
6.97
4.31
6.21
3.32
4.26
7.21
20.57
4.31
7.09
69
16.93
Payout ratio%
26.17
24.64
23.17
24.35
23.64
23.07
21.34
23.60
26.15
25.07
12.00
23.60
24.00
89
11.94
Shares (diluted)M
13.82
15.31
14.67
14.61
14.05
13.52
14.72
16.98
16.49
19.55
12.01
6.84%
3.86%
20
25.94
Buyback yield%
15.78
15.13
14.82
16.20
13.87
12.60
12.92
13.95
16.23
15.65
6.01
13.95
14.97
22
1.441
D/E ratiox
0.339
0.329
0.336
0.364
0.330
0.353
0.337
0.370
0.368
0.391
0.176
0.368
0.346
86
0.342
Enterprise value₹B
0.602
0.692
0.786
0.927
1.090
1.160
1.300
1.347
1.294
1.259
0.088
2.93%
8.24%
30
332.5
LT debt₹M
85.68
94.69
101.7
103.2
111.9
112.9
103.8
115.5
108.7
110.9
258.8
(0.17%)
3.25%
32
Revenue
₹619.6M
0.16%
1.00×
Cost of revenue
₹351.2M
0.52%
1.04×
Operating expenses
₹135.2M
(0.32%)
0.95×
Cash and investments
19.51%