Mayur Uniquoters

₹769.20As of Sun 8 Nov 2026, 12:00 UTC

NSE:MAYURUNIQConsumer Disc

Country India

PE (Fwd) 14.92

TSR 10Y CAGR 6.50%

Div yield 0.78%

ROE —

Textile Manufacturing

Beta (5Y) 0.43

PE TTM 17.43

TSR TTM 42.15%

Mkt cap ₹33.07B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹853

10.92%

(53.26%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

9.670

Revenue₹B

—

6.565

7.756

8.030

8.801

9.670

10.49

10.17%

9.87

Revenue growth%

—

18.15

3.53

9.61

9.87

8.52

9.74

—

44.24

Gross margin%

—

39.26

39.27

41.00

41.46

44.24

41.00

21.23

Operating margin%

—

16.03

14.99

16.14

18.45

21.23

21.20

16.14

100

19.83

Net margin%

—

14.38

13.44

15.25

16.96

19.83

19.80

15.25

100

17.43

P/E ratio (avg)x

—

22.49

18.13

18.90

17.20

12.09

16.09

18.13

16.28

EV/EBITx

—

20.16

16.25

17.87

15.82

11.29

15.02

16.25

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

100

44.13

EPS₹

—

21.17

23.69

27.86

34.18

44.13

47.82

20.16%

—

29.10

EPS growth%

—

11.92

17.61

22.67

29.10

8.36

20.14

—

Bookvalue per sh₹

—

FCF per share₹

—

6.00

Dividend per sh₹

—

2.00

3.00

5.00

6.00

6.48

31.61%

—

0.78

Div yield (avg)%

—

0.42

0.47

0.57

0.85

1.12

0.84

0.57

13.60

Payout ratio%

—

9.45

8.44

10.77

14.63

13.60

13.56

10.77

43.45

Shares (diluted)M

—

44.58

43.98

43.95

43.68

43.45

◌43.45

(0.64%)

0.52

Buyback yield%

—

1.33

0.07

0.62

0.52

◌—

0.57

—

D/E ratiox

—

100

33.42

Enterprise value₹B

—

21.22

18.89

23.15

25.68

23.19

33.42

2.24%

—

LT debt₹M

—

Peers (US$345.0M)

Cap (US$)

Jindal Worldwide…

402.5M

41.10x

Nitin Spinners Limited

393.6M

13.91x

Sangam (India) Limited

325.3M

19.44x

Hunan Mendale Hometext…

344.1M

36.87x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

147.3

49.74

Own earn%

—

Sh yield%

1.30

1.56

Owners

Insiders/Inst%

58.80

4.78

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

15–21

$1 testx

—

Incr. ROIC%

—

Mayur Uniquoters Limited engages in the manufacture and sale of coated textile fabrics in India, the United States, South Africa, and internationally. Its products include artificial leather, PU/PVC synthetic leather, and other products. The company’s products are used in footwear, furnishings, automotive OEM, automotive replacement, and automotive exports markets.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹9.670B

10.17%

1.00×

Cost of revenue

₹5.392B

7.84%

0.92×

Operating expenses

₹2.225B

9.90%

0.99×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m