Master Trust

₹77.46As of Sun 8 Nov 2026, 12:00 UTC

NSE:MASTERTRFinancials

Country India

PE (Fwd) 6.341

TSR 10Y CAGR —

Div yield —

ROTE —

Capital Markets

Beta (5Y) 1.13

PE TTM 7.335

TSR TTM (40.36%)

Mkt cap ₹9.942B

NIM —

SE Grade™

—

Value

Quality

—

Moat

—

1Y Price

Reference

₹85

9.23%

311.67%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

5.233

Revenue₹B

—

0.664

0.788

1.260

1.619

1.667

—

25.86%

(1.02)

Revenue growth%

—

4.19

44.85

17.71

(1.02)

7.49

10.95

—

NIM%

—

67.04

Effic. R.%

—

75.83

72.68

67.98

66.19

67.04

—

67.98

—

24.08

Net margin%

—

18.54

21.25

24.06

24.82

24.08

24.16

24.06

7.335

P/E ratio (avg)x

—

13.26

12.78

6.800

13.02

—

P/TBVx

—

P/Bx

—

1.141

NII₹B

—

0.327

0.496

0.746

1.066

1.141

—

36.71%

—

7.08

NII grth%

—

51.73

50.61

42.77

7.08

—

46.69

—

ROTE%

—

Return on equity%

—

Return on assets%

—

10.56

EPS₹

—

5.07

6.06

9.79

11.21

10.56

11.39

20.12%

—

(5.78)

EPS growth%

—

19.41

61.54

14.55

(5.78)

7.87

16.98

—

Bookvalue per sh₹

—

TBV/sh₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

119.3

Shares (diluted)M

—

108.8

110.5

117.1

119.3

◌119.3

2.34%

(1.90)

Buyback yield%

—

(1.55)

(6.00)

(1.90)

◌—

(1.72)

—

Eq/Assets%

—

Assets₹M

—

LT debt₹M

—

Peers (US$103.1M)

Cap (US$)

Abans Financial…

109.3M

7.467x

Arihant Capital…

107.9M

27.87x

DAM Capital Advisors…

105.4M

29.22x

Nakamoto Inc.

101.5M

—

Capital

TTM

10Y

Tang eq%

—

LT debt%

—

Cash%

—

Sh yield%

(1.90)

(1.72)

Owners

Insiders/Inst%

73.20

3.91

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

ROE range%

—

$1 testx

—

Incr. ROIC%

—

Master Trust Limited provides financial services in India. It offers multi-asset brokerage and trading solutions, research and advisory services, wealth management, merchant banking, depository and custody services, and NBFC lending services.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹5.233B

15.15%

1.00×

Operating costs

₹3.508B

11.66%

0.88×

Revenue mix

Trend

Non-interest income

78.19%

Net interest income

21.81%

Reinvestment returns

n/m

Trend

Retention rate

n/m

Return on capital

n/m

Spread over hurdle

n/m