16.41
Revenue₹B
20.13
20.37
20.90
21.28
21.40
21.32
21.84
21.55
21.86
21.71
17.27
0.28%
0.59%
8
6.17
Revenue growth%
6.57
6.21
5.94
4.35
1.68
3.73
3.86
2.75
3.22
2.43
13.80
3.22
3.79
15
13.55
Gross margin%
2.55
1.54
0.40
3.20
1.11
2.90
2.44
2.41
0.40
0.40
13.77
2.41
1.97
56
29.06
Operating margin%
16.65
16.24
16.28
16.51
16.63
19.12
18.86
21.39
20.82
17.90
24.22
19.12
17.28
31
10.26
Net margin%
24.51
22.37
23.29
24.98
26.29
24.50
26.78
24.27
22.44
19.47
2.31
24.27
24.39
55
21.34
P/E ratio (avg)x
42.84
46.34
55.30
64.85
67.36
68.83
74.95
78.52
93.89
104.8
12.82
78.52
68.09
43
24.25
EV/EBITx
8.593
8.141
7.821
8.333
9.069
8.913
9.069
9.942
9.267
9.124
23.38
9.124
8.991
31
26.15
FCF yield (avg)%
24.87
23.64
21.19
19.28
20.64
20.81
19.08
18.03
18.74
15.92
4.24
18.74
19.96
88
13.20
FCF margin%
25.15
22.40
22.77
23.73
22.42
19.77
21.57
19.59
17.66
19.80
5.95
19.77
21.99
67
0.991
FCF / Net incomex
0.512
0.547
0.504
0.442
0.447
0.421
0.438
0.398
0.368
0.340
1.470
0.398
0.440
27
11.69
ROIC%
29.44
29.29
27.46
25.30
23.33
25.40
28.06
25.85
23.66
22.00
6.85
25.40
25.62
61
25.10
Return on equity%
21.39
18.97
17.15
18.82
18.63
20.26
18.42
21.12
18.72
18.83
21.79
18.83
18.83
29
19.44
Return on assets%
12.65
14.73
17.19
14.39
15.96
14.36
16.85
15.38
16.85
16.98
20.86
16.85
15.67
87
32.95
EPS₹
22.80
24.64
23.08
24.93
25.84
26.88
27.64
25.67
27.40
25.46
34.02
(0.29%)
(0.43%)
—
20.15
EPS growth%
13.31
10.67
12.34
13.58
14.76
14.90
12.06
11.07
10.08
12.36
8.08
12.06
12.35
29
64.14
Bookvalue per sh₹
17.67
18.23
18.54
19.34
21.27
23.47
22.97
23.81
26.80
30.96
9.37
7.80%
7.08%
—
48.81
FCF per share₹
57.02
65.43
72.72
78.77
79.70
84.08
82.80
77.45
87.59
87.64
18.70
1.92%
3.72%
—
11.65
Dividend per sh₹
69.08
68.80
76.62
75.18
76.89
85.66
85.62
89.58
100.66
97.18
19.31
4.80%
3.71%
—
8.27
Div yield (avg)%
17.29
14.94
13.79
11.88
12.09
11.99
13.72
14.59
13.74
13.32
27.53
13.72
13.73
91
13.41
Payout ratio%
21.12
20.00
22.78
21.65
21.60
23.76
24.42
25.05
23.60
23.01
29.63
23.76
22.90
28
137.0
Shares (diluted)M
204.8
225.1
252.8
283.3
300.7
329.8
372.0
386.1
454.9
463.5
137.4
9.04%
9.90%
9
5.09
Buyback yield%
6.38
4.65
7.33
4.97
7.66
6.66
5.84
7.00
9.37
8.76
16.79
7.00
6.83
85
0.655
D/E ratiox
1.595
1.880
1.827
1.987
2.311
2.755
3.084
3.262
3.620
4.002
0.870
3.262
2.533
85
18.15
Enterprise value₹B
16.70
16.88
18.70
18.54
19.46
18.10
16.82
17.15
17.04
18.77
7.943
(0.72%)
2.22%
69
13.92
LT debt₹B
5.791
6.501
6.675
7.418
8.058
9.317
9.107
10.27
11.33
12.24
2.934
8.73%
8.54%
25
Revenue
₹21.71B
0.59%
1.00×
Cost of revenue
₹13.14B
0.91%
1.03×
Operating expenses
₹2.205B
(0.19%)
0.92×
Cash and investments
14.64%
Spread over hurdle
(0.30%)