5.511
Revenue₹B
7.434
7.705
7.861
7.844
8.037
8.088
8.321
8.476
8.415
8.500
5.691
1.13%
1.42%
45
4.14
Revenue growth%
7.45
8.59
9.82
12.61
11.60
9.51
10.21
8.37
6.64
7.57
22.43
8.37
9.05
61
16.32
Gross margin%
8.90
8.78
7.91
8.16
8.09
10.61
10.44
13.14
13.76
12.91
21.43
12.91
9.67
21
15.95
Operating margin%
4.43
2.29
2.74
3.70
4.26
4.87
4.59
6.23
3.41
3.18
10.52
4.59
3.98
79
20.01
Net margin%
2.45
3.13
5.98
7.42
4.62
6.38
4.52
4.91
7.25
4.51
21.74
4.91
4.76
36
10.23
P/E ratio (avg)x
19.41
21.25
23.24
24.76
26.61
27.02
27.11
30.09
30.51
28.78
19.15
28.78
26.82
92
31.45
EV/EBITx
21.26
21.40
23.07
21.92
23.11
23.73
26.90
29.38
29.81
32.20
24.42
29.38
23.42
75
17.44
FCF yield (avg)%
24.00
22.60
22.67
23.01
22.98
20.91
23.68
23.00
25.19
25.57
10.38
23.68
23.01
62
23.15
FCF margin%
28.68
30.56
31.88
31.12
29.04
29.66
30.04
29.08
31.96
33.91
18.87
30.04
30.30
67
0.968
FCF / Net incomex
2.532
2.574
3.111
3.223
3.489
3.903
4.023
4.461
5.378
5.868
0.637
4.461
3.696
35
3.61
ROIC%
27.10
26.91
28.00
26.14
28.03
26.49
24.36
23.03
24.76
23.66
25.27
24.36
26.32
10
26.01
Return on equity%
29.53
28.02
27.86
24.88
27.08
27.99
29.28
30.39
31.72
28.96
10.31
29.28
28.49
34
7.27
Return on assets%
10.70
9.93
11.95
12.01
12.58
10.01
7.32
8.79
9.71
8.68
2.66
8.79
9.97
82
42.86
EPS₹
50.86
51.20
57.88
57.31
62.18
67.14
74.17
70.63
73.72
73.49
45.01
3.40%
4.47%
—
28.51
EPS growth%
2.65
1.87
2.07
4.26
4.52
4.70
2.66
1.40
1.48
0.40
26.69
1.48
2.36
16
88.30
Bookvalue per sh₹
92.76
107.58
111.52
126.89
132.19
148.09
162.34
172.08
198.39
201.43
66.99
8.79%
7.71%
—
30.16
FCF per share₹
56.60
60.96
61.51
62.20
62.37
70.85
75.87
78.06
78.41
81.30
24.97
5.45%
4.81%
—
70.76
Dividend per sh₹
30.46
29.61
33.14
31.27
30.51
30.61
33.54
32.09
34.69
36.47
24.96
3.63%
2.10%
—
11.07
Div yield (avg)%
15.01
14.21
13.23
10.42
8.80
8.75
7.57
10.15
12.36
11.76
27.27
10.15
11.09
18
8.33
Payout ratio%
23.70
22.47
21.40
20.17
20.69
22.09
20.34
22.81
22.72
22.11
10.09
22.11
22.10
53
54.31
Shares (diluted)M
39.48
42.48
41.80
39.31
40.70
44.34
47.96
50.99
52.39
55.23
55.58
6.29%
2.30%
69
8.64
Buyback yield%
25.39
25.68
27.11
26.61
26.32
25.78
24.41
24.76
27.32
28.74
26.89
25.78
26.05
44
0.202
D/E ratiox
0.759
0.692
0.711
0.613
0.613
0.523
0.456
0.474
0.496
0.523
1.191
0.496
0.568
8
8.506
Enterprise value₹B
8.683
9.414
11.24
11.32
12.23
14.62
14.21
15.23
17.60
21.20
5.497
11.63%
11.19%
69
1.512
LT debt₹B
5.734
5.832
5.833
5.723
5.438
5.403
5.994
6.076
6.198
6.864
2.057
4.77%
1.66%
56
Revenue
₹8.500B
1.42%
1.00×
Cost of revenue
₹5.922B
1.37%
1.00×
Operating expenses
₹1.216B
1.41%
1.00×
Spread over hurdle
(7.13%)