0.584
Revenue₹B
4.272
4.357
4.355
4.299
4.281
4.221
4.126
4.088
4.114
4.029
0.608
(1.21%)
(0.54%)
87
17.76
Revenue growth%
15.77
17.93
20.84
18.27
19.21
17.77
17.39
19.45
16.76
19.45
21.42
17.77
18.10
18
29.31
Gross margin%
7.38
8.56
8.93
10.62
9.97
10.24
7.82
4.97
2.77
0.40
15.31
4.97
8.19
14
6.32
Operating margin%
13.21
14.90
17.02
18.83
20.15
21.18
22.19
21.69
20.32
18.29
3.29
21.18
19.49
79
17.05
Net margin%
26.31
23.71
23.70
23.57
23.44
21.54
22.46
23.97
21.51
20.43
13.61
21.54
23.50
25
29.77
P/E ratio (avg)x
16.86
16.30
16.01
18.93
21.99
21.82
23.25
23.27
27.48
28.85
35.83
23.27
21.91
56
6.935
EV/EBITx
15.30
15.79
14.81
15.40
16.55
19.18
19.68
22.32
24.48
24.72
35.24
22.32
17.87
63
13.96
FCF yield (avg)%
18.52
19.77
19.97
18.01
15.51
12.81
13.13
12.61
12.14
14.63
23.67
12.81
15.07
51
2.54
FCF margin%
8.34
6.91
6.95
5.81
3.44
6.26
6.48
3.79
3.10
1.44
3.34
3.79
6.03
84
1.612
FCF / Net incomex
2.201
2.173
2.348
2.555
2.601
3.083
3.700
3.790
3.811
3.931
1.522
3.790
2.842
18
11.55
ROIC%
28.03
30.08
32.81
34.08
37.06
34.32
37.21
37.09
39.89
39.08
23.13
37.21
35.69
48
14.11
Return on equity%
27.89
27.69
26.20
28.55
26.29
25.23
24.02
22.47
22.82
23.15
15.00
23.15
25.71
21
27.32
Return on assets%
6.25
9.07
11.34
11.47
9.22
6.37
4.52
2.74
2.88
4.78
14.10
4.52
6.31
47
32.66
EPS₹
56.98
54.53
56.43
57.08
64.75
74.17
84.36
93.63
106.25
106.18
34.21
10.40%
6.53%
—
9.43
EPS growth%
23.47
23.18
24.56
22.13
20.07
20.52
21.50
23.72
25.72
27.57
20.94
23.72
23.32
13
17.06
Bookvalue per sh₹
24.66
27.71
29.20
29.05
33.22
37.89
41.67
46.55
42.83
42.17
15.51
4.89%
4.81%
—
40.95
FCF per share₹
37.63
39.29
40.44
43.34
47.16
51.14
53.42
49.24
46.77
49.16
17.08
0.83%
2.34%
—
6.85
Dividend per sh₹
22.80
22.96
23.86
25.94
26.12
28.78
26.21
26.01
25.73
25.30
23.39
(0.64%)
0.09%
—
28.32
Div yield (avg)%
7.10
6.33
5.37
3.70
2.85
1.88
0.40
0.40
0.40
0.40
19.04
0.40
2.37
6
9.78
Payout ratio%
12.07
12.10
10.01
8.71
10.28
10.25
9.44
12.37
13.15
10.87
4.76
10.87
10.58
80
25.33
Shares (diluted)M
28.75
25.65
25.10
26.43
27.35
27.60
25.02
24.41
22.07
24.28
24.25
(2.35%)
(1.05%)
29
13.32
Buyback yield%
23.22
24.37
25.30
23.77
24.65
25.32
22.62
21.91
20.65
21.51
3.32
21.91
23.50
39
0.103
D/E ratiox
0.622
0.547
0.575
0.608
0.513
0.450
0.449
0.408
0.377
0.341
0.679
0.408
0.482
34
1.577
Enterprise value₹B
1.641
1.814
1.734
1.918
2.162
2.096
2.145
2.181
2.027
2.170
2.714
0.08%
3.76%
74
2.557
LT debt₹B
3.895
4.520
5.147
6.080
6.964
7.735
7.877
8.377
8.494
8.512
3.270
4.10%
9.18%
34
Revenue
₹4.029B
(0.54%)
1.00×
Cost of revenue
₹2.166B
(0.25%)
1.03×
Operating expenses
₹743.0M
(1.29%)
0.93×
Cash and investments
17.83%
Goodwill & intangibles
17.58%
Return on capital
178.17%
Spread over hurdle
162.29%