Madhav Marbles and Granites

₹32.92As of Sun 8 Nov 2026, 12:00 UTC

NSE:MADHAVIndustrials

Country India

PE (Fwd) 79.22

TSR 10Y CAGR (5.44%)

Div yield —

ROE —

Building Products & Equipment

Beta (5Y) 0.49

PE TTM 75.65

TSR TTM (23.23%)

Mkt cap ₹289.8M

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹37

12.93%

(85.00%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(2.26)

(1.62)

(0.76)

0.44

14.36%

28.32%

53.09%

157.26%

Revenue₹M

472.3

399.0

310.6

307.1

(11.50%)

(15.51%)

(22.16%)

(1.11%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

307.1

Revenue₹M

—

533.6

472.3

399.0

310.6

307.1

296.7

(12.90%)

(1.11)

Revenue growth%

—

(11.50)

(15.51)

(22.16)

(1.11)

(3.38)

(13.51)

—

54.81

Gross margin%

—

56.52

54.14

50.32

58.54

54.81

54.74

54.81

(13.87)

Operating margin%

—

(4.58)

(8.77)

(9.32)

(6.79)

(13.87)

(14.00)

(8.77)

1.27

Net margin%

—

(4.42)

(4.28)

(3.63)

(2.19)

1.27

(3.63)

75.65

P/E ratio (avg)x

—

100.6

78.01

100.6

—

EV/EBITx

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

0.44

EPS₹

—

(2.64)

(2.26)

(1.62)

(0.76)

0.44

0.42

—

157.27

EPS growth%

—

14.45

28.25

53.09

157.27

(3.03)

40.67

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

0.25

—

Div yield (avg)%

—

0.42

—

0.42

—

Payout ratio%

—

8.947

Shares (diluted)M

—

8.947

◌8.947

—

Buyback yield%

—

◌—

—

D/E ratiox

—

294.5

Enterprise value₹M

—

528.7

413.8

493.8

478.1

391.6

294.5

(7.23%)

—

LT debt₹M

—

Peers (US$3.277M)

Cap (US$)

Oriental Trimex Limited

3.992M

14.66x

Aro Granite Industries…

3.625M

—

Lexus Granito (India)…

2.460M

—

BuilderSmart PCL

3.505M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(5.030)

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

37.35

8.75

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/5

Revenue growth years

0/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

−14–−5

$1 testx

—

Incr. ROIC%

—

Madhav Marbles and Granites Limited engages in the processing and exporting of granite, marble, quartz, limestone, and natural stones in India and internationally. It operates in three segments: Granite and Stone, Realty, and Power Generation.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹307.1M

(12.90%)

1.00×

Cost of revenue

₹138.8M

(12.06%)

1.04×

Operating expenses

₹210.9M

(10.32%)

1.12×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available