14.13
Revenue₹B
16.93
18.23
19.32
20.74
22.10
23.50
25.51
26.87
29.06
30.61
15.40
6.74%
6.76%
85
6.19
Revenue growth%
21.66
20.07
21.58
19.64
21.90
19.23
17.95
16.87
17.71
19.82
25.09
17.95
19.73
85
12.06
Gross margin%
26.50
25.52
26.56
24.68
25.57
22.89
25.65
25.22
27.64
25.70
22.81
25.65
25.61
9
5.16
Operating margin%
20.02
18.24
19.87
20.28
19.10
18.89
20.86
23.48
20.88
22.45
4.78
20.88
20.15
58
23.03
Net margin%
6.25
4.71
2.31
1.58
3.98
2.01
3.48
2.68
1.19
0.40
9.63
2.01
2.49
46
26.47
P/E ratio (avg)x
33.19
31.52
34.60
38.75
41.88
47.61
54.37
50.84
53.61
55.61
28.89
53.61
44.74
94
29.48
EV/EBITx
15.44
17.86
20.56
22.19
21.40
20.93
21.16
24.92
27.96
29.22
34.31
24.92
21.28
43
29.99
FCF yield (avg)%
13.34
14.03
16.11
14.10
14.58
16.11
14.09
14.92
16.28
15.05
15.75
15.05
14.75
85
28.46
FCF margin%
19.40
19.67
18.69
21.45
20.14
18.33
17.13
18.39
19.33
16.61
18.21
18.33
19.01
31
1.702
FCF / Net incomex
1.287
1.325
1.352
1.401
1.636
1.575
1.478
1.397
1.363
1.556
1.037
1.478
1.399
58
14.34
ROIC%
16.88
16.85
15.34
17.25
15.29
16.25
15.58
14.71
12.34
13.33
22.80
14.71
15.46
71
22.03
Return on equity%
1.53
3.66
2.39
2.52
0.40
0.40
2.38
0.40
0.40
0.40
2.95
0.40
0.97
65
11.29
Return on assets%
12.93
13.88
13.84
12.02
10.94
12.76
14.95
11.98
12.26
10.26
16.57
12.26
12.51
76
76.22
EPS₹
42.84
44.26
49.96
59.67
63.88
70.16
73.68
75.40
81.04
96.83
84.00
8.67%
8.12%
—
18.96
EPS growth%
27.05
29.47
31.56
34.13
36.91
34.28
36.57
35.06
34.84
34.77
6.99
34.84
34.52
16
16.63
Bookvalue per sh₹
73.73
79.00
83.98
75.67
68.85
74.14
81.06
89.30
95.19
97.14
45.22
7.13%
1.78%
—
68.23
FCF per share₹
68.67
68.06
76.78
87.45
92.64
104.30
105.18
112.14
119.48
134.63
51.21
7.76%
8.12%
—
19.13
Dividend per sh₹
77.53
82.21
84.90
86.44
85.57
90.79
101.34
102.53
100.66
107.88
46.55
4.74%
4.86%
—
19.18
Div yield (avg)%
10.32
7.60
9.41
7.49
7.89
10.05
9.75
12.30
11.88
9.50
4.06
10.05
9.62
39
15.96
Payout ratio%
23.62
25.08
25.10
27.65
27.31
26.77
25.18
24.02
26.51
24.19
12.23
25.18
25.14
81
342.8
Shares (diluted)M
506.5
529.0
583.6
622.6
698.3
707.4
824.6
858.3
967.0
923.8
350.8
5.76%
5.94%
83
18.34
Buyback yield%
7.60
5.19
2.55
5.52
7.83
9.72
6.80
6.07
6.23
7.22
16.01
6.80
6.52
7
0.983
D/E ratiox
1.356
1.314
1.528
1.594
1.800
2.056
2.441
2.707
3.215
3.207
0.522
2.707
1.928
6
22.11
Enterprise value₹B
10.84
10.82
10.02
9.927
11.03
11.89
11.62
11.84
12.00
13.66
14.92
4.37%
1.58%
13
11.51
LT debt₹B
12.89
14.09
14.17
13.29
13.26
13.43
12.80
13.27
12.81
13.84
21.99
0.85%
(0.53%)
34
Revenue
₹30.61B
6.76%
1.00×
Cost of revenue
₹17.70B
6.64%
0.99×
Operating expenses
₹7.604B
7.45%
1.07×