Lloyds Metals and Energy

₹1,804As of Sun 8 Nov 2026, 12:00 UTC
NSE:LLOYDSMEMaterials
Country India
PE (Fwd) 11.41
TSR 3Y CAGR 38.05%
Div yield 0.06%
ROE —
Steel
Beta (5Y) 0.16
PE TTM 26.97
TSR TTM 38.30%
Mkt cap ₹1.024T
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹2,057
14.06%
(38.09%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
(6.53)
24.43
26.12
66.87
(334.92%)
473.88%
6.92%
156.01%
Revenue₹B
33.92
65.25
67.24
171.4
386.35%
92.34%
3.05%
154.86%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
171.4
Revenue₹B
—
—
—
—
—
6.975
33.92
65.25
67.24
171.4
282.5
122.63%
122.63%
7
154.86
Revenue growth%
—
—
—
—
—
—
386.35
92.34
3.05
154.86
64.86
123.60
—
100
53.58
Gross margin%
—
—
—
—
—
54.85
32.22
36.49
38.51
53.58
52.87
38.51
38.51
93
32.46
Operating margin%
—
—
—
—
—
22.36
24.81
25.79
27.92
32.46
32.54
25.79
25.79
100
21.48
Net margin%
—
—
—
—
—
13.96
(8.51)
19.05
21.64
21.48
20.78
19.05
19.05
97
26.97
P/E ratio (avg)x
—
—
—
—
—
—
—
23.63
36.96
19.72
16.91
23.63
—
34
17.84
EV/EBITx
—
—
—
—
—
—
—
17.46
28.65
13.05
10.80
17.46
—
34
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
14
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
4
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
11
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
80
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
100
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
100
66.88
EPS₹
—
—
—
—
—
2.74
(6.53)
24.43
26.21
66.88
106.65
122.30%
122.30%
—
155.19
EPS growth%
—
—
—
—
—
—
(338.61)
473.86
7.28
155.19
59.47
81.23
—
89
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1.00
Dividend per sh₹
—
—
—
—
—
0.50
—
1.00
1.00
1.00
1.06
18.92%
18.92%
—
0.06
Div yield (avg)%
—
—
—
—
—
—
—
0.17
0.10
0.08
0.06
0.10
—
0
1.50
Payout ratio%
—
—
—
—
—
17.98
—
4.09
3.83
1.50
0.99
3.96
—
3
550.4
Shares (diluted)M
—
—
—
—
—
355.6
441.6
508.8
555.3
550.4
◌550.4
11.54%
11.54%
76
0.88
Buyback yield%
—
—
—
—
—
—
(24.18)
(15.22)
(9.14)
0.88
◌—
(12.18)
—
76
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
10
992.6
Enterprise value₹B
—
—
—
—
—
—
—
293.7
537.9
725.9
992.6
57.20%
—
63
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
47
Peers (US$10.71B)
Cap (US$)
PE
12.65B
41.53x
7.548B
12.65x
6.591B
8.302x
9.650B
10.07x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
11.38
13.17
13.17
Own earn%
—
—
—
Sh yield%
0.94
(12.04)
(12.04)
Owners
Insiders/Inst%
6.35
2.82
Short interest%
—
SBC / revenue%
0.84
Record
10Y
Profitable years
4/5
Revenue growth years
4/4
EPS growth years
3/4
Dividend streakyrs
0
Op margin range%
22–32
$1 testx
—
Incr. ROIC%
—

Lloyds Metals and Energy Limited manufactures and sells sponge iron and iron ore in India and the Isle of Man. The company operates through four segments: Mining, Steel and related value added products, Mine Developer and Operator (MDO), and Others. It offers wire rods, round and TMT bars, as well as flat steel products. The company is also involved in the generation of power; and trading of pellets.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹171.4B
122.63%
1.00×
Cost of revenue
₹79.54B
124.18%
1.03×
Operating expenses
₹36.19B
99.91%
0.65×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-