1.375
Revenue₹B
1.196
1.267
1.296
1.379
1.465
1.549
1.588
1.655
1.697
1.805
1.464
4.26%
4.55%
38
13.01
Revenue growth%
7.24
6.81
6.03
7.24
6.94
4.55
2.47
4.02
4.16
5.55
24.30
4.16
5.79
18
2.92
Gross margin%
15.51
15.22
16.43
18.42
21.13
22.85
23.25
24.77
25.76
26.39
12.28
24.77
21.99
65
29.16
Operating margin%
2.64
5.28
3.17
2.71
4.92
6.50
7.25
7.56
6.28
6.17
4.43
6.50
5.72
57
19.07
Net margin%
0.40
1.95
3.76
2.59
0.99
2.49
3.94
3.85
1.21
0.45
23.95
2.49
2.22
89
16.99
P/E ratio (avg)x
36.94
41.96
40.79
45.01
48.85
46.52
42.80
39.13
35.84
33.16
6.983
39.13
41.38
57
32.62
EV/EBITx
10.54
11.13
10.77
11.66
11.96
10.94
11.90
13.21
11.81
11.63
29.42
11.81
11.65
33
16.54
FCF yield (avg)%
4.59
5.65
2.77
5.17
3.38
4.84
2.79
4.14
5.35
7.39
23.27
4.84
4.72
64
20.55
FCF margin%
9.92
9.63
11.77
14.58
16.87
17.15
17.79
15.77
13.91
12.53
17.51
15.77
14.25
68
0.791
FCF / Net incomex
1.170
1.220
1.393
1.592
1.723
2.066
2.399
2.594
2.741
2.929
0.983
2.594
1.894
75
3.26
ROIC%
9.14
11.78
10.45
12.06
9.74
10.34
9.87
11.30
9.32
11.49
10.60
10.34
10.39
23
21.71
Return on equity%
6.71
6.17
4.06
3.75
1.67
2.37
5.15
6.91
8.42
6.29
16.43
6.29
5.66
67
8.08
Return on assets%
22.44
24.12
22.30
25.07
27.11
29.96
28.75
30.85
28.39
27.96
24.85
28.75
27.54
86
20.38
EPS₹
6.73
5.79
5.86
5.13
5.10
4.69
4.87
4.84
5.20
5.59
21.40
1.86%
(2.08%)
—
2.42
EPS growth%
9.38
11.91
12.96
12.44
12.15
12.31
14.71
15.43
16.47
16.25
26.70
15.43
12.70
88
18.39
Bookvalue per sh₹
23.41
24.56
25.76
26.40
28.79
29.48
33.60
37.03
36.97
39.13
13.19
6.33%
5.32%
—
16.37
FCF per share₹
15.99
17.95
17.51
19.28
18.94
20.20
22.10
19.94
21.52
21.17
4.57
2.25%
2.23%
—
13.09
Dividend per sh₹
4.04
4.31
4.73
4.82
4.64
4.37
4.76
5.09
5.40
6.00
14.44
5.28%
4.46%
—
15.81
Div yield (avg)%
14.67
13.61
12.00
12.53
12.58
14.01
14.94
14.84
12.25
9.43
20.70
14.01
13.09
73
27.71
Payout ratio%
15.02
12.98
10.12
7.96
8.91
6.13
4.19
2.90
3.38
2.69
28.17
3.38
7.04
80
40.00
Shares (diluted)M
56.95
54.62
52.26
59.39
58.18
68.91
73.30
81.92
88.15
102.0
39.83
11.89%
5.92%
30
8.27
Buyback yield%
11.88
11.96
12.41
12.27
13.27
14.93
17.38
16.88
16.28
14.97
23.43
16.28
14.10
69
1.192
D/E ratiox
0.887
0.899
0.902
0.965
1.132
1.348
1.335
1.310
1.404
1.640
0.257
1.348
1.221
52
0.157
Enterprise value₹B
2.699
2.803
2.692
2.651
2.603
2.469
2.729
2.584
2.904
3.241
0.180
4.48%
3.27%
89
1.191
LT debt₹B
0.439
0.387
0.341
0.370
0.356
0.315
0.305
0.287
0.292
0.317
1.118
(2.30%)
(4.01%)
9
Revenue
₹1.805B
4.55%
1.00×
Cost of revenue
₹1.254B
4.47%
0.99×
Operating expenses
₹218.8M
4.73%
1.02×
Cash and investments
16.16%