39.41
Revenue₹M
20.42
22.60
24.97
27.10
28.85
31.76
34.12
37.59
41.71
45.69
43.59
9.63%
9.49%
85
12.17
Revenue growth%
3.24
2.19
0.40
1.46
3.80
5.96
5.26
5.22
6.56
7.15
15.50
5.96
4.51
66
21.19
Gross margin%
29.74
27.38
27.88
28.38
27.43
27.09
29.43
31.34
29.79
31.60
12.19
29.79
28.90
18
25.79
Operating margin%
25.94
28.81
28.64
26.35
24.20
22.44
23.81
24.28
21.83
20.86
29.53
22.44
24.24
30
18.28
Net margin%
21.52
18.57
21.34
22.50
25.02
27.87
29.16
31.69
31.64
34.35
28.54
31.64
26.45
33
33.20
P/E ratio (avg)x
17.41
18.60
20.49
21.37
24.68
23.20
26.95
25.15
23.50
23.13
31.99
23.50
23.16
36
12.65
EV/EBITx
34.82
34.68
34.04
35.75
37.48
40.79
37.24
33.36
33.53
30.71
26.62
33.53
34.75
25
19.69
FCF yield (avg)%
28.49
30.80
32.98
31.22
33.60
35.47
34.01
33.43
32.76
35.41
5.14
34.01
33.20
43
14.40
FCF margin%
7.88
8.36
8.77
10.17
12.62
10.16
12.67
10.70
9.06
9.15
21.88
10.16
9.66
27
1.588
FCF / Net incomex
0.517
0.595
0.720
0.726
0.740
0.867
0.867
0.892
0.982
0.969
1.485
0.892
0.803
20
22.47
ROIC%
25.36
24.40
25.40
26.32
26.63
24.36
21.97
24.91
21.95
22.63
16.75
22.63
24.65
77
10.39
Return on equity%
11.92
14.77
12.41
12.21
10.37
12.27
10.15
8.94
9.70
8.27
17.95
9.70
11.14
52
8.48
Return on assets%
17.35
17.60
15.77
16.56
17.65
19.17
21.53
23.62
26.53
28.86
17.14
23.62
18.41
85
0.39
EPS₹
0.57
0.56
0.54
0.56
0.64
0.63
0.70
0.81
0.90
1.07
0.40
10.78%
6.88%
—
18.26
EPS growth%
15.01
16.54
16.33
15.48
17.37
15.44
17.62
16.43
15.57
17.67
10.85
16.43
16.38
70
0.21
Bookvalue per sh₹
0.58
0.62
0.58
0.63
0.58
0.50
0.53
0.54
0.47
0.46
0.28
(4.36%)
(3.15%)
—
0.40
FCF per share₹
0.35
0.36
0.39
0.43
0.39
0.36
0.37
0.41
0.44
0.47
0.23
3.66%
3.71%
—
0.19
Dividend per sh₹
0.49
0.44
0.40
0.41
0.37
0.39
0.39
0.35
0.32
0.29
0.61
(4.46%)
(4.47%)
—
3.04
Div yield (avg)%
8.63
8.52
10.53
12.90
14.97
14.95
17.59
20.35
22.83
22.29
11.97
20.35
14.96
77
14.79
Payout ratio%
11.46
10.38
11.77
10.27
10.95
11.01
12.10
12.69
9.72
12.49
26.32
12.10
11.23
86
50.57
Shares (diluted)M
63.31
73.38
74.77
84.01
90.68
105.6
115.3
113.3
125.1
129.2
50.14
7.34%
8.07%
78
9.73
Buyback yield%
14.77
14.25
14.85
13.29
14.42
16.52
18.03
17.60
15.24
13.65
21.89
16.52
14.81
34
0.665
D/E ratiox
0.866
0.957
0.921
0.898
0.958
0.974
0.901
0.885
0.916
0.881
1.452
0.901
0.908
93
52.68
Enterprise value₹M
67.64
65.66
63.05
60.98
62.57
62.67
71.93
73.99
84.82
95.86
30.03
8.91%
4.98%
27
37.83
LT debt₹M
31.39
32.22
34.56
37.05
35.32
32.21
32.16
33.24
32.12
27.93
44.26
(4.59%)
(1.46%)
79
Revenue
₹45.69M
9.49%
1.00×
Cost of revenue
₹31.35M
9.50%
1.00×
Operating expenses
₹7.621M
9.64%
1.01×
Cash and investments
16.73%