58.98
Revenue₹M
726.3
723.9
712.0
715.5
721.1
724.1
733.5
750.4
768.5
762.3
60.68
1.12%
0.51%
17
3.74
Revenue growth%
4.45
3.27
6.23
5.21
6.06
3.56
5.81
7.05
9.97
10.39
15.47
7.05
5.93
47
15.30
Gross margin%
26.77
23.86
25.92
25.03
26.63
25.63
23.49
21.22
19.58
22.28
6.24
22.28
24.45
34
28.47
Operating margin%
3.43
3.11
4.18
7.05
7.46
9.30
6.39
6.55
9.45
9.75
28.64
9.30
6.80
39
22.03
Net margin%
8.07
9.50
9.22
10.57
11.27
9.45
11.61
12.37
10.58
7.80
3.05
10.58
10.04
36
17.11
P/E ratio (avg)x
31.93
36.26
37.31
36.28
42.33
48.93
48.93
51.38
49.27
52.56
7.404
49.27
45.63
47
25.06
EV/EBITx
6.811
7.403
7.457
8.005
8.517
8.921
8.508
9.055
9.124
9.504
28.50
9.055
8.513
47
13.37
FCF yield (avg)%
20.16
19.89
19.39
21.67
22.08
23.99
24.43
24.64
25.92
28.59
9.89
24.64
23.04
39
4.92
FCF margin%
30.71
31.94
30.63
33.32
33.52
33.22
34.93
34.52
32.48
31.42
5.00
33.22
32.85
80
0.368
FCF / Net incomex
0.641
0.741
0.771
0.848
0.837
0.817
0.915
0.964
0.979
1.114
0.609
0.964
0.842
39
2.63
ROIC%
23.83
26.62
27.37
28.12
28.26
28.48
26.04
28.40
30.41
28.87
12.87
28.48
28.19
82
19.98
Return on equity%
0.40
2.36
0.40
0.40
1.33
1.95
0.40
0.40
0.40
1.66
17.76
0.40
0.40
57
28.17
Return on assets%
17.06
17.95
17.34
14.69
15.67
17.73
15.60
14.13
12.64
12.18
9.95
14.13
15.64
61
3.25
EPS₹
8.56
8.40
8.57
9.34
11.20
11.20
11.07
11.06
12.49
14.93
3.37
5.92%
5.34%
—
4.65
EPS growth%
19.37
20.96
22.96
20.99
20.24
22.14
23.31
23.47
21.81
24.07
6.67
23.31
21.97
56
6.03
Bookvalue per sh₹
6.89
7.59
8.45
8.31
10.11
11.05
10.82
12.91
13.01
14.87
9.79
8.01%
8.25%
—
8.03
FCF per share₹
7.28
7.31
7.47
7.99
7.87
8.07
9.03
10.94
10.99
12.90
4.32
10.38%
7.48%
—
4.20
Dividend per sh₹
7.99
7.95
7.80
6.99
7.04
6.09
5.26
5.00
4.71
4.33
6.47
(9.26%)
(5.62%)
—
27.12
Div yield (avg)%
20.94
23.90
26.45
26.84
29.84
32.13
32.10
34.04
33.37
34.60
26.34
33.37
30.97
55
21.86
Payout ratio%
3.03
5.24
4.90
3.91
5.60
7.85
5.71
3.64
1.73
0.40
28.87
3.64
4.41
11
17.15
Shares (diluted)M
14.03
15.17
14.72
13.46
11.95
12.48
12.16
11.58
11.73
11.56
18.02
(0.66%)
(1.82%)
73
22.32
Buyback yield%
7.86
10.60
8.64
8.77
9.86
7.00
7.27
9.73
7.97
9.33
16.25
7.97
8.71
73
0.225
D/E ratiox
0.469
0.488
0.457
0.508
0.578
0.529
0.481
0.495
0.485
0.541
0.617
0.495
0.491
56
452.9
Enterprise value₹M
805.5
726.0
822.1
752.3
711.5
698.0
629.7
648.0
600.5
608.0
409.4
(3.10%)
(2.51%)
89
348.0
LT debt₹M
268.0
257.1
230.6
249.6
256.8
222.8
212.9
233.8
226.0
197.8
194.1
(5.09%)
(3.33%)
34
Revenue
₹762.3M
0.51%
1.00×
Cost of revenue
₹460.2M
0.79%
1.03×
Operating expenses
₹89.45M
0.28%
0.98×
Property and equipment
16.15%
Spread over hurdle
13.06%